OFF_MARKETRisky Deal5 days on market

1007 E Robson St

1007 E Robson St, Tampa, FL 33604, Tampa, FL 33604
$440,000
Zestimate®:$410,400

Listing Price

Property image 1
1007 E Robson St, Tampa, FL 33604
Loc: Tampa, FL
Days Listed
5
Tax Assessed
$377k
Zestimate®
$410k
Market Rate
Lot Size
5,300 sqft
Rent Estimate
$2,240/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Foster Elementary School

PK-5
1 mi away
2

Memorial Middle School

6-8
2.1 mi away
2

Chamberlain High School

9-12
1.7 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.85%
Total ROI
8.9%
Cash Flow
$-815/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-01Sold$410,000$299
2026-05-14Pending sale$425,000$310
2026-05-12Price change$425,000$310
2026-04-01Listed for sale$440,000$321
2015-06-05Sold$199,000$145
2015-05-07Pending sale$199,800$146
2015-05-07Price change$199,800$146
2015-04-16Listed for sale$199,900$146
2015-01-07Sold$71,300$52

Tax History

YearProperty TaxTax Assessment
2025$2,769.4$173,425
2024$2,563.65$168,537
2023$2,487.91$163,628
2022$2,411.19$158,862
2021$2,372.47$154,235
2020$2,340.62$152,106
2019$2,282.98$148,686
2018$2,282.98$145,914
2017$2,254.31$199,553
2016$2,209.16$133,123
2015$1,997.44$132,291
2014$1,059.54$48,908
2013$1,059.54$42,539
2012$752.86$33,274
2011$824$36,505
2010$447.54$44,187
2009$740.75$71,497
2008$1,135$91,730
2007$1,408.2$89,058
2006$1,486.43$86,886
2005$1,537.3$87,178
2004$0$79,566
2003$0$31,681
2002$0$30,938
2001$0$30,451
2000$116.36$51,037
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,372
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $440,000Rent Basis: Observed Comp Model ($2,240/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $220/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.26%

NOI: $14,363/yr

Cash-on-Cash Yield
-12.9%

On $101,200 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$308/mo
Homeowner / Hazard Insurance-$220/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$224/mo
Property Management (8% of rent)-$179/mo
Total Pure Operating Expenses-$1,043/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,240/mo
Less: Operating Expenses-$1,043/mo
Net Operating Income (NOI)+$1,197/mo
Less: Debt Service (30yr @ 6.75%)-$2,283/mo
Net Cash Flow
$-1,086/mo
$-13,033/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.

1007 E Robson St | Tampa, FL | Haven AI Analysis | Haven by ScoutHavens