SOLDGood Deal3 days on market

10960 SW 219th St

10960 SW 219th St, Miami, FL 33170, Miami, FL 33170
$449,900
Zestimate®:$447,900

Listing Price

Property image 1
10960 SW 219th St, Miami, FL 33170
Loc: Miami, FL
Days Listed
3
Tax Assessed
$354k
Zestimate®
$448k
Market Rate
Lot Size
9,375 sqft
Rent Estimate
$3,127/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Goulds Elementary School

PK-5
1 mi away
3

Miami Southridge Senior High School

8-12
1.6 mi away
5

Cutler Bay Middle

6-8
2.1 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.8/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.43%
Total ROI
26.8%
Cash Flow
$510/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

10960 SW 219th St presents a compelling entry point into the Miami market, specifically within the Goulds submarket. Achieving a $510 monthly cash flow on a $449,900 asset is a significant achievement in the current high-interest-rate environment, where many Florida properties are currently cash-flow neutral or negative. The 7.43% rental yield is robust for a single-family home, providing a defensive buffer against market volatility. While the 4% appreciation forecast is conservative for South Florida, the immediate yield is the primary driver here. Investors must account for escalating insurance premiums and potential tax reassessments, which are the main threats to the current cash flow margin. Overall, it is a stable, income-producing asset.

Strengths
  • Strong 7.43% rental yield exceeding Miami-Dade averages
  • Positive monthly cash flow of $510 provides immediate ROI
  • High demand for 3-bedroom configurations in working-class neighborhoods
  • Conservative price point for the Miami metropolitan area
Considerations
  • Rising Florida property insurance premiums could compress margins
  • Location in Goulds may experience higher tenant turnover than premium coastal areas
  • Potential for property tax spikes upon ownership transfer
  • Maintenance reserves must be strictly maintained for 1,276 sqft aging infrastructure
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-04Sold$451,900$354
2026-04-02Listed for sale$449,900$353
2013-02-26Sold$75,000$59
2013-01-13Pending sale$79,900$63
2013-01-02Listed for sale$79,900$63
2012-05-15Sold$30,000$24
2012-02-05Listed for sale$27,720$22
2011-12-07Sold$24,200$19
2011-01-15Price change$39,500$31
2010-10-09Price change$40,000$31
2010-08-27Price change$43,000$34
2010-04-22Price change$46,000$36
2009-08-01Price change$50,000$39
2009-07-18Price change$65,000$51
2009-06-25Price change$75,000$59
2009-04-03Price change$99,000$78
2008-12-14Listed for sale$135,000$106
2006-08-14Sold$182,000$143

Tax History

YearProperty TaxTax Assessment
2025$6,673.3$349,037
2024$6,348.41$317,307
2023$5,556.37$288,461
2022$5,020.56$262,238
2021$1,039.92$61,489
2020$1,036.53$60,641
2019$1,028.21$59,278
2018$984.04$58,173
2017$984.04$56,977
2016$981.25$55,806
2015$1,049.44$70,229
2014$1,464.6$54,980
2013$1,551.57$55,270
2012$1,551.57$60,095
2011$1,026.62$64,952
2010$1,204.78$77,352
2009$2,025.43$123,386
2007$3,478.63$163,703
2006$771.4$0
2005$771.4$0
2004$750.6$0
2003$665.54$0
2002$480.54$0
2001$480.54$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,276
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $449,900Rent Basis: Observed Comp Model ($3,127/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $225/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.05%

NOI: $22,726/yr

Cash-on-Cash Yield
-5.1%

On $103,477 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$289/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$156/mo
Repairs & Maintenance (10% of rent)-$313/mo
Property Management (8% of rent)-$250/mo
Total Pure Operating Expenses-$1,233/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,127/mo
Less: Operating Expenses-$1,233/mo
Net Operating Income (NOI)+$1,894/mo
Less: Debt Service (30yr @ 6.75%)-$2,334/mo
Net Cash Flow
$-441/mo
$-5,288/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.

10960 SW 219th St | Miami, FL | Haven AI Analysis | Haven by ScoutHavens