OFF_MARKETNeutral Deal16 days on market

4487 SW 152nd St

4487 SW 152nd St, Ocala, FL 34473, Ocala, FL 34473
$329,000
Zestimate®:$326,300

Listing Price

Property image 1
4487 SW 152nd St, Ocala, FL 34473
Loc: Ocala, FL
Days Listed
16
Tax Assessed
$37k
Zestimate®
$326k
Market Rate
Lot Size
3.33 acres
Rent Estimate
$2,187/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sunrise Elementary School

PK-5
0.3 mi away
3

Horizon Academy At Marion Oaks

6-8
0.5 mi away
2

Dunnellon High School

9-12
14.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.37%
Total ROI
16.5%
Cash Flow
$-192/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Sold$314,000$174
2026-08-03Pending sale$329,000$183
2026-03-18Listed for sale$329,000$183
2024-10-22Sold$48,000$27
2012-02-03Sold$3,700$2

Tax History

YearProperty TaxTax Assessment
2025$1,014.7$37,300
2024$373.77$6,626
2023$340.76$6,024
2022$257.84$5,476
2021$202.97$4,978
2020$184.77$4,525
2019$174.65$4,114
2018$174.65$4,250
2017$153.73$3,400
2016$155.43$3,230
2015$155.43$3,400
2014$157.51$3,400
2013$158.51$3,500
2012$166.52$4,000
2011$170$4,500
2010$178.54$5,000
2009$297.53$12,500
2008$476.56$24,000
2007$655.12$35,000
2006$433.62$18,500
2005$109.36$10,000
2004$109.36$3,500
2002$139.38$3,500
2001$119.6$3,500
2000$119.6$3,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,802
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $329,000Rent Basis: Observed Comp Model ($2,187/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $165/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.43%

NOI: $17,862/yr

Cash-on-Cash Yield
-3.5%

On $75,670 invested

DSCR Ratio
0.87x

Negative debt coverage

5-Yr Leveraged ROI
+76.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$30/mo
Homeowner / Hazard Insurance-$165/mo
Vacancy Reserve (5% of rent)-$109/mo
Repairs & Maintenance (10% of rent)-$219/mo
Property Management (8% of rent)-$175/mo
Total Pure Operating Expenses-$698/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,187/mo
Less: Operating Expenses-$698/mo
Net Operating Income (NOI)+$1,489/mo
Less: Debt Service (30yr @ 6.75%)-$1,707/mo
Net Cash Flow
$-219/mo
$-2,623/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

4487 SW 152nd St | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens