OFF_MARKETRisky Deal76 days on market

9641 Parkview Avenue

9641 Parkview Avenue, Boca Raton, FL 33428, Boca Raton, FL 33428
$1,050,000
Zestimate®:$1,017,500

Listing Price

Property image 1
9641 Parkview Avenue, Boca Raton, FL 33428
Loc: Boca Raton, FL
Days Listed
76
Tax Assessed
$802k
Zestimate®
$1018k
Market Rate
Rent Estimate
$6,750/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Sandpiper Shores Elementary School

PK-5
1.8 mi away
8

Eagles Landing Middle School

6-8
2.8 mi away
6

Olympic Heights Community High School

PK,9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
5.91%
Total ROI
19.2%
Cash Flow
$-136/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

The property at 9641 Parkview Avenue presents a classic premium market dilemma. While the 5.91% rental yield is respectable for the Boca Raton submarket, the negative monthly cash flow of -$136.25 is a significant deterrent for conservative investors. This deficit indicates that current rental income fails to cover debt service and operational expenses, likely exacerbated by Florida's volatile insurance premiums and high property taxes. At a $1,050,000 price point, the investor is essentially 'buying' appreciation rather than securing income. While the 5-bedroom configuration and location offer long-term asset security, the lack of immediate liquidity and the requirement to subsidize the mortgage monthly classifies this as a speculative play rather than a sound income-producing investment.

Strengths
  • High-demand 5-bedroom configuration attracts stable, long-term family tenants
  • Strong 4% projected annual appreciation in the affluent Boca Raton market
  • Competitive rental yield for a high-value single-family asset
Considerations
  • Negative monthly cash flow creates an immediate liquidity drain
  • High sensitivity to rising Florida homeowner insurance and tax reassessments
  • Substantial capital requirement for a property that does not meet the 1% rule
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-01Price change$1,050,000$366
2026-03-17Price change$1,075,000$374
2026-01-18Listed for sale$1,100,000$383
2022-01-16Sold$870,000$303
1998-08-14Sold$288,000$100

Tax History

YearProperty TaxTax Assessment
2024$12,842$801,878
2023$13,048$808,595
2022$6,641$409,383
2021$6,609$397,459
2020$6,565.61$391,971
2019$6,488.63$383,158
2018$6,488.63$376,014
2017$6,103.22$368,280
2016$6,103.22$360,705
2015$6,124$358,198
2014$6,291.69$355,355
2013$6,205.74$350,103
2012$6,201.86$344,251
2011$6,136.19$334,224
2010$6,112.3$329,285
2009$6,228.65$347,835
2008$5,558.52$347,488
2007$5,530.2$337,367
2006$5,879.73$329,139
2005$0$319,552
2004$2,959.73$310,245
2003$247.05$304,460
2002$5,579.57$297,324
2001$5,554.94$292,642
2000$5,311.24$284,118
1999$5,063.96$284,534
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
2,872
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,050,000Rent Basis: Observed Comp Model ($6,750/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $525/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.59%

NOI: $48,212/yr

Cash-on-Cash Yield
-7.1%

On $241,500 invested

DSCR Ratio
0.74x

Negative debt coverage

5-Yr Leveraged ROI
+58.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$655/mo
Homeowner / Hazard Insurance-$525/mo
Vacancy Reserve (5% of rent)-$338/mo
Repairs & Maintenance (10% of rent)-$675/mo
Property Management (8% of rent)-$540/mo
Total Pure Operating Expenses-$2,732/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,750/mo
Less: Operating Expenses-$2,732/mo
Net Operating Income (NOI)+$4,018/mo
Less: Debt Service (30yr @ 6.75%)-$5,448/mo
Net Cash Flow
$-1,431/mo
$-17,167/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boca Raton.