SOLDExcellent Deal4 days on market

2007 Raven Manor Dr

2007 Raven Manor Dr, Dover, FL 33527, Dover, FL 33527
$480,000

Listing Price

Property image 1
2007 Raven Manor Dr, Dover, FL 33527
Loc: Dover, FL
Days Listed
4
Tax Assessed
$411k
Lot Size
10,486 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Seffner Elementary School

PK-5
1 mi away
3

Mann Middle School

6-8
1.9 mi away
3

Brandon High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.36%
Total ROI
26.5%
Cash Flow
$517/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-05Pending sale$480,000$222
2026-03-30Listed for sale$480,000$222
2021-03-24Listing removed$0
2015-06-11Sold$265,000$122
2015-03-20Price change$269,900$125
2015-03-12Price change$271,900$126
2015-02-22Price change$276,900$128
2015-02-13Listed for sale$279,900$129
2012-05-31Sold$242,000$112
2012-01-07Price change$252,500$117
2011-11-06Listed for sale$249,900$115

Tax History

YearProperty TaxTax Assessment
2024$5,081.43$273,716
2023$4,869.84$265,744
2022$4,658.64$258,004
2021$4,584.95$250,489
2020$4,489.5$247,031
2019$4,373.06$241,477
2018$4,373.06$236,974
2017$4,316.42$238,842
2016$4,263.74$227,326
2015$4,213.33$216,201
2014$4,544.59$197,146
2013$4,544.59$179,224
2012$3,056.57$164,552
2011$3,092.17$166,034
2010$3,326.97$178,862
2009$3,491.8$191,975
2008$4,744.6$253,414
2007$5,632.54$285,573
2006$1,380.83$38,301
2005$554.49$11,490
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,166
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $480,000Rent Basis: Modeled Estimate ($3,840/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $240/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.95%

NOI: $28,570/yr

Cash-on-Cash Yield
-1.2%

On $110,400 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$336/mo
Homeowner / Hazard Insurance-$240/mo
Vacancy Reserve (5% of rent)-$192/mo
Repairs & Maintenance (10% of rent)-$384/mo
Property Management (8% of rent)-$307/mo
Total Pure Operating Expenses-$1,459/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,840/mo
Less: Operating Expenses-$1,459/mo
Net Operating Income (NOI)+$2,381/mo
Less: Debt Service (30yr @ 6.75%)-$2,491/mo
Net Cash Flow
$-110/mo
$-1,317/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Dover.

2007 Raven Manor Dr | Dover, FL | Haven AI Analysis | Haven by ScoutHavens