OFF_MARKETExcellent Deal5 days on market

1507 SW 18th Avenue

1507 SW 18th Avenue, Fort Lauderdale, FL 33312, Fort Lauderdale, FL 33312
$1,250,000
Zestimate®:$1,154,800

Listing Price

Property image 1
1507 SW 18th Avenue, Fort Lauderdale, FL 33312
Loc: Fort Lauderdale, FL
Days Listed
5
Tax Assessed
$248k
Zestimate®
$1155k
Market Rate
Lot Size
6,970 sqft
Rent Estimate
$5,162/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Croissant Park Elementary School

PK-5
1.2 mi away
5

New River Middle School

6-8
1.5 mi away
5

Stranahan High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.92%
Total ROI
29.2%
Cash Flow
$1,926/mo
DSCR
1.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Sold$1,150,000$667
2026-05-12Pending sale$1,250,000$725
2026-04-01Price change$1,250,000$725
2025-11-18Listed for sale$1,249,999$725
1999-09-10Sold$165,000$96

Tax History

YearProperty TaxTax Assessment
2025$4,584.8$248,010
2024$4,358.67$241,030
2023$4,250.02$234,010
2022$4,015.32$227,200
2021$3,894.88$220,590
2020$3,823.17$217,550
2019$3,502.48$212,660
2018$3,502.48$208,700
2017$3,297.21$204,410
2016$3,272.25$200,210
2015$3,290.55$198,820
2014$3,352.55$197,250
2013$3,352.55$315,130
2011$3,042.69$332,020
2010$3,051.31$182,800
2009$2,863.14$178,000
2008$2,841.33$177,830
2007$2,743.56$158,650
2006$2,948.33$154,790
2005$0$150,290
2004$3,080.88$145,920
2003$2,950.63$143,200
2002$2,920.52$139,850
2001$2,861.76$137,650
2000$2,783.03$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,724
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,250,000Rent Basis: Observed Comp Model ($5,162/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $625/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.02%

NOI: $37,766/yr

Cash-on-Cash Yield
-13.9%

On $287,500 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+24.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$203/mo
Homeowner / Hazard Insurance-$625/mo
Vacancy Reserve (5% of rent)-$258/mo
Repairs & Maintenance (10% of rent)-$516/mo
Property Management (8% of rent)-$413/mo
Total Pure Operating Expenses-$2,015/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,162/mo
Less: Operating Expenses-$2,015/mo
Net Operating Income (NOI)+$3,147/mo
Less: Debt Service (30yr @ 6.75%)-$6,486/mo
Net Cash Flow
$-3,339/mo
$-40,065/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.

1507 SW 18th Avenue | Fort Lauderdale, FL | Haven AI Analysis | Haven by ScoutHavens