OFF_MARKETExcellent Deal8 days on market

14721 Vista Verdi Rd

14721 Vista Verdi Rd, Davie, FL 33325, Davie, FL 33325
$589,900
Zestimate®:$574,900

Listing Price

Property image 1
14721 Vista Verdi Rd, Davie, FL 33325
Loc: Davie, FL
Days Listed
8
Tax Assessed
$510k
Zestimate®
$575k
Market Rate
Lot Size
5,719 sqft
Rent Estimate
$3,731/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Flamingo Elementary School

PK-5
1.5 mi away
7

Indian Ridge Middle School

6-8
3.9 mi away
6

Western High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.44%
Total ROI
26.8%
Cash Flow
$672/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-24Listing removed$3,950$3
2026-07-08Price change$3,950$3
2026-06-14Listed for rent$4,000$3
2026-05-15Sold$555,000$355
2026-04-24Pending sale$589,900$377
2026-03-27Listed for sale$589,900$377
1996-07-24Sold$131,000$84

Tax History

YearProperty TaxTax Assessment
2025$3,539.62$189,990
2024$3,443.22$184,640
2023$3,350.78$179,270
2022$3,149.62$174,050
2021$3,006.19$167,630
2020$3,017.47$165,320
2019$2,866.61$161,610
2018$2,866.61$158,600
2017$2,764.21$155,340
2016$2,700.18$152,150
2015$2,668.19$151,100
2014$2,721.76$149,910
2013$2,743.28$183,040
2012$2,625.89$191,510
2011$2,544.55$177,260
2010$2,611.91$138,930
2009$2,484.6$135,280
2008$2,354.5$135,150
2007$2,595.32$131,220
2006$2,769.85$128,020
2005$0$124,300
2004$2,454.93$120,680
2003$2,394.02$118,430
2002$2,365.7$115,660
2001$2,309$113,840
2000$2,247.44$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,565
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $589,900Rent Basis: Observed Comp Model ($3,731/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $295/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.40%

NOI: $25,936/yr

Cash-on-Cash Yield
-8.0%

On $135,677 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+54.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$417/mo
Homeowner / Hazard Insurance-$295/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$373/mo
Property Management (8% of rent)-$298/mo
Total Pure Operating Expenses-$1,570/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,731/mo
Less: Operating Expenses-$1,570/mo
Net Operating Income (NOI)+$2,161/mo
Less: Debt Service (30yr @ 6.75%)-$3,061/mo
Net Cash Flow
$-900/mo
$-10,794/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.

14721 Vista Verdi Rd | Davie, FL | Haven AI Analysis | Haven by ScoutHavens