OFF_MARKETRisky Deal9 days on market

7 WAINWRIGHT Place

7 WAINWRIGHT Place, Palm Coast, FL 32164, Palm Coast, FL 32164
$397,000
Zestimate®:$400,200$3,200 Under Market

Listing Price

Property image 1
7 WAINWRIGHT Place, Palm Coast, FL 32164
Loc: Palm Coast, FL
Days Listed
9
Tax Assessed
$294k
Zestimate®
$400k
1% Under Valued
Lot Size
0.32 acres
Rent Estimate
$2,357/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lewis E. Wadsworth Elementary School

PK-5
0.3 mi away
5

Buddy Taylor Middle School

6-8
0.4 mi away
4

Flagler-Palm Coast High School

9-12
3.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.55%
Total ROI
12.4%
Cash Flow
$-502/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-02Sold$395,000$193
2026-04-14Pending sale$397,000$194
2026-03-27Listed for sale$397,000$194
2015-04-20Sold$219,900$107
2014-04-02Sold$172,000$84
2014-01-04Price change$179,000$87
2013-11-26Listed for sale$184,500$90
1997-11-26Sold$9,300$5

Tax History

YearProperty TaxTax Assessment
2025$2,336.33$210,455
2024$2,252.49$204,524
2023$2,165.42$198,567
2022$2,846.17$192,783
2021$2,807.29$187,168
2020$2,802.71$184,583
2019$2,754.35$180,433
2018$2,738.92$177,069
2017$2,672.35$173,427
2016$2,672.35$169,860
2015$2,607.4$141,706
2014$1,429.31$126,406
2013$0$124,538
2012$0$134,042
2011$0$135,848
2010$0$146,270
2009$0$164,774
2008$0$189,840
2007$0$203,503
2006$0$115,013
2005$0$111,663
2004$0$20,200
2003$0$119,985
2002$0$116,678
2001$0$102,260
2000$0$99,282
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,046
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $397,000Rent Basis: Observed Comp Model ($2,357/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $199/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.16%

NOI: $16,512/yr

Cash-on-Cash Yield
-9.0%

On $91,310 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$240/mo
Homeowner / Hazard Insurance-$199/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$236/mo
Property Management (8% of rent)-$189/mo
Total Pure Operating Expenses-$981/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,357/mo
Less: Operating Expenses-$981/mo
Net Operating Income (NOI)+$1,376/mo
Less: Debt Service (30yr @ 6.75%)-$2,060/mo
Net Cash Flow
$-684/mo
$-8,208/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Coast.