OFF_MARKETRisky Deal5 days on market

958 E Orange Grove Blvd

958 E Orange Grove Blvd, Pasadena, CA 91104, Pasadena, CA 91104
$1,649,000
Zestimate®:$1,890,300$241,300 Under Market

Listing Price

Property image 1
958 E Orange Grove Blvd, Pasadena, CA 91104
Loc: Pasadena, CA
Days Listed
5
Tax Assessed
$881k
Zestimate®
$1890k
13% Under Valued
Lot Size
9,578 sqft
Rent Estimate
$7,254/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Longfellow (Henry W.) Elementary School

K-5
0.8 mi away
2

Eliot Arts Magnet

6-8
1.8 mi away
7

Pasadena High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.27%
Total ROI
6.0%
Cash Flow
$-3,842/mo
DSCR
0.54
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-11Sold$1,900,000$725
2026-04-28Pending sale$1,649,000$629
2026-04-10Contingent$1,649,000$629
2026-04-01Price change$1,649,000$629
2021-03-22Listing removed$0
2019-09-25Listing removed$3,500$1
2019-09-17Listed for rent$3,500$1
2018-01-24Listing removed$2,850$1
2018-01-09Price change$2,850$1
2017-12-03Listed for rent$3,200$1
2014-08-01Listing removed$2,600$1
2014-07-25Pending sale$2,600$1
2014-07-23Listed for rent$2,600$1
2012-07-01Listing removed$2,300$1
2012-06-04Price change$2,300$1
2012-06-01Price change$2,200$1
2012-05-24Listed for rent$2,000$1
2004-08-13Sold$608,000$232

Tax History

YearProperty TaxTax Assessment
2026$0$881,467
2025$10,669.69$864,195
2024$10,119.53$847,251
2023$10,032.77$830,639
2022$9,691.04$814,353
2021$9,296.76$798,386
2020$8,935.41$790,200
2019$8,935.41$774,707
2018$9,096.53$759,518
2017$9,096.53$744,627
2016$8,990.38$730,028
2015$8,798.36$719,063
2014$8,534.17$704,979
2011$0$674,543
2006$0$632,390
2005$0$620,160
2003$0$36,533
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
2,620
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,649,000Rent Basis: Observed Comp Model ($7,254/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $825/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.06%

NOI: $50,516/yr

Cash-on-Cash Yield
-13.8%

On $379,270 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$551/mo
Homeowner / Hazard Insurance-$825/mo
Vacancy Reserve (5% of rent)-$363/mo
Repairs & Maintenance (10% of rent)-$725/mo
Property Management (8% of rent)-$580/mo
Total Pure Operating Expenses-$3,044/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,254/mo
Less: Operating Expenses-$3,044/mo
Net Operating Income (NOI)+$4,210/mo
Less: Debt Service (30yr @ 6.75%)-$8,556/mo
Net Cash Flow
$-4,347/mo
$-52,160/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pasadena.