OFF_MARKETNeutral Deal4 days on market

136 Renida Street

136 Renida Street, Vallejo, CA 94591, Vallejo, CA 94591
$588,000
Zestimate®:$617,600$29,600 Under Market

Listing Price

Property image 1
136 Renida Street, Vallejo, CA 94591
Loc: Vallejo, CA
Days Listed
4
Tax Assessed
$504k
Zestimate®
$618k
5% Under Valued
Lot Size
0.29 acres
Rent Estimate
$3,245/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Steffan Manor Elementary School

K-5
1.1 mi away
2

Hogan Middle School

6-8
1 mi away
4

Jesse M. Bethel High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.07%
Total ROI
15.0%
Cash Flow
$-487/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-24Sold$620,000$327
2026-04-09Pending sale$625,000$330
2026-04-09Price change$625,000$330
2026-04-01Listed for sale$588,000$310
2022-10-19Sold$475,000$251
2022-09-19Listed for sale$480,000$253
2021-04-26Sold$460,000$243
2021-04-08Pending sale$325,000$172
2021-04-06Listed for sale$325,000$172
1995-08-31Sold$65,000$34

Tax History

YearProperty TaxTax Assessment
2026$0$504,072
2025$7,001.7$494,190
2024$6,936.44$484,500
2023$6,332.14$478,584
2022$6,255.76$469,200
2021$787.2$128,073
2020$754.92$126,760
2019$695.8$124,276
2018$624.4$121,840
2017$560.4$119,452
2016$0$117,110
2015$0$115,352
2014$0$113,093
2013$0$112,582
2012$0$105,000
2011$0$108,000
2010$0$107,401
2009$0$107,656
2008$0$105,545
2007$0$103,475
2006$0$99,446
2005$0$93,280
2004$0$91,451
2003$0$74,559
2002$0$73,097
2001$0$71,663
2000$0$70,257
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,855
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $588,000Rent Basis: Observed Comp Model ($3,245/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $294/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.86%

NOI: $22,675/yr

Cash-on-Cash Yield
-10.3%

On $135,240 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$315/mo
Homeowner / Hazard Insurance-$294/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$325/mo
Property Management (8% of rent)-$260/mo
Total Pure Operating Expenses-$1,355/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,245/mo
Less: Operating Expenses-$1,355/mo
Net Operating Income (NOI)+$1,890/mo
Less: Debt Service (30yr @ 6.75%)-$3,051/mo
Net Cash Flow
$-1,161/mo
$-13,937/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Vallejo.

136 Renida Street | Vallejo, CA | Haven AI Analysis | Haven by ScoutHavens