OFF_MARKETRisky Deal4 days on market

27394 Natal Dr

27394 Natal Dr, Port Charlotte, FL 33983, Port Charlotte, FL 33983
$350,000
Zestimate®:$349,000

Listing Price

Property image 1
27394 Natal Dr, Port Charlotte, FL 33983
Loc: Port Charlotte, FL
Days Listed
4
Tax Assessed
$290k
Zestimate®
$349k
Market Rate
Lot Size
0.30 acres
Rent Estimate
$2,106/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Deep Creek Elementary School

PK-5
2.5 mi away
4

Punta Gorda Middle School

6-8
6.7 mi away
5

Charlotte High School

9-12
6.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.15%
Total ROI
49.0%
Cash Flow
$-606/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$345,000$196
2026-04-22Pending sale$350,000$199
2026-04-01Listed for sale$350,000$199
2025-04-11Sold$325,000$185
2025-03-21Pending sale$350,000$199
2025-03-14Listed for sale$350,000$199
2011-04-05Sold$140,000$80
2010-11-11Listing removed$138,900$79
2010-10-23Price change$138,900$79
2010-10-15Listed for sale$143,600$82
2010-09-05Listing removed$143,600$82
2010-08-28Listed for sale$143,600$82
2010-07-12Sold$37,800$22
2008-05-23Listing removed$224,500$128
2007-12-21Listed for sale$224,500$128
2003-07-31Sold$9,400$5

Tax History

YearProperty TaxTax Assessment
2025$5,185.02$282,018
2024$5,142.26$267,628
2023$5,222.39$243,298
2022$4,575.24$221,180
2021$4,039.07$201,073
2020$3,720.02$182,794
2019$3,640.81$179,643
2018$3,348.5$173,285
2017$3,348.5$167,512
2016$3,207.15$144,236
2015$3,017.02$131,124
2014$2,779.33$119,204
2013$1,877.68$100,626
2012$1,709.78$116,600
2011$1,964.05$116,600
2010$2,063.34$120,501
2009$2,298.98$144,212
2007$0$186,202
2006$0$186,202
2005$0$8,205
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,757
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,106/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.15%

NOI: $14,517/yr

Cash-on-Cash Yield
-9.0%

On $80,500 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$237/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$211/mo
Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$896/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,106/mo
Less: Operating Expenses-$896/mo
Net Operating Income (NOI)+$1,210/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-606/mo
$-7,276/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Port Charlotte.