OFF_MARKETRisky Deal15 days on market

3061 ANDERSON Road

3061 ANDERSON Road, Green Cove Springs, FL 32043, Green Cove Springs, FL 32043
$1,890,000
Zestimate®:$1,789,700

Listing Price

Property image 1
3061 ANDERSON Road, Green Cove Springs, FL 32043
Loc: Green Cove Springs, FL
Days Listed
15
Tax Assessed
$1006k
Zestimate®
$1790k
Market Rate
Lot Size
2.98 acres
Rent Estimate
$4,105/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Spring Park Elementary School

PK-6
2.5 mi away
8

Green Cove Springs Junior High School

7-8
3.2 mi away
5

Clay High School

PK,9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.89%
Total ROI
-21.9%
Cash Flow
$-8,413/mo
DSCR
0.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$1,785,000$382
2026-04-15Pending sale$1,890,000$404
2026-03-26Listed for sale$1,890,000$404

Tax History

YearProperty TaxTax Assessment
2025$0$697,345
2024$9,938.21$677,692
2023$9,715.45$657,954
2022$9,330.63$638,791
2021$9,284.76$620,186
2020$8,945.85$611,624
2019$8,945.85$597,873
2018$8,834.05$586,725
2017$8,168.74$613,294
2016$8,715.32$600,680
2015$8,723.88$596,504
2014$8,901.66$591,770
2013$0$583,025
2012$0$573,280
2011$0$556,583
2010$0$548,358
2009$0$533,942
2008$0$533,409
2007$0$243,988
2006$0$238,037
2005$0$213,175
2004$0$210,424
2003$0$202,822
2001$0$194,950
2000$0$187,839
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
4,677
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,890,000Rent Basis: Observed Comp Model ($4,105/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $945/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.89%

NOI: $16,729/yr

Cash-on-Cash Yield
-23.2%

On $434,700 invested

DSCR Ratio
0.14x

Negative debt coverage

5-Yr Leveraged ROI
+-21.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$822/mo
Homeowner / Hazard Insurance-$945/mo
Vacancy Reserve (5% of rent)-$205/mo
Repairs & Maintenance (10% of rent)-$411/mo
Property Management (8% of rent)-$328/mo
Total Pure Operating Expenses-$2,711/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,105/mo
Less: Operating Expenses-$2,711/mo
Net Operating Income (NOI)+$1,394/mo
Less: Debt Service (30yr @ 6.75%)-$9,807/mo
Net Cash Flow
$-8,413/mo
$-100,953/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Green Cove Springs.

3061 ANDERSON Road | Green Cove Springs, FL | Haven AI Analysis | Haven by ScoutHavens