OFF_MARKETRisky Deal90 days on market

7050 La Presa Dr

7050 La Presa Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$3,575,000
Zestimate®:$3,374,800

Listing Price

Property image 1
7050 La Presa Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
90
Tax Assessed
$2360k
Zestimate®
$3375k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$15,888/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gardner Street Elementary School

K-5
0.8 mi away
5

Hubert Howe Bancroft Middle School

6-8
1.4 mi away
8

Hollywood Senior High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.99%
Total ROI
9.6%
Cash Flow
$-6,192/mo
DSCR
0.66
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Sold$3,375,000$785
2026-07-30Pending sale$3,395,000$790
2026-06-12Listed for sale$3,395,000$790
2026-06-12Listing removed$3,575,000$831
2026-05-04Price change$3,575,000$831
2026-03-24Price change$3,695,000$859
2026-02-05Listed for sale$3,795,000$883
2022-03-01Sold$3,200,000$744
2022-01-21Contingent$3,395,000$790
2021-08-18Listed for sale$3,395,000$790
2018-01-25Listing removed$7,850$2
2017-11-02Price change$7,850$2
2017-09-13Price change$8,250$2
2017-06-27Price change$8,995$2
2017-05-16Price change$9,985$2
2017-03-20Listed for rent$11,500$3

Tax History

YearProperty TaxTax Assessment
2026$0$2,360,478
2025$28,105.79$2,314,195
2024$27,740.25$2,268,820
2023$10,174.5$797,519
2022$9,743.85$781,883
2021$9,615.93$766,553
2020$9,641.2$758,694
2019$9,641.2$743,819
2018$9,189.04$729,235
2017$9,189.04$714,937
2016$8,996.75$700,919
2015$8,745.5$690,391
2014$8,657.1$676,868
2012$0$660,599
2011$0$647,647
2010$0$642,808
2009$0$644,336
2008$0$631,703
2007$0$619,318
2006$0$607,175
2005$0$607,175
2004$0$583,600
2003$0$572,905
2002$0$561,673
2000$0$539,864
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
4,300
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,575,000Rent Basis: Observed Comp Model ($15,888/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,788/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.01%

NOI: $107,646/yr

Cash-on-Cash Yield
-14.0%

On $822,250 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+24.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,475/mo
Homeowner / Hazard Insurance-$1,788/mo
Vacancy Reserve (5% of rent)-$794/mo
Repairs & Maintenance (10% of rent)-$1,589/mo
Property Management (8% of rent)-$1,271/mo
Total Pure Operating Expenses-$6,918/mo
Net Investor Cash Flow
Gross Scheduled Rent+$15,888/mo
Less: Operating Expenses-$6,918/mo
Net Operating Income (NOI)+$8,970/mo
Less: Debt Service (30yr @ 6.75%)-$18,550/mo
Net Cash Flow
$-9,579/mo
$-114,953/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.