OFF_MARKETRisky Deal22 days on market

6312 Tahoe Dr

6312 Tahoe Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$2,499,000
Zestimate®:$2,436,000

Listing Price

Property image 1
6312 Tahoe Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
22
Tax Assessed
$2039k
Zestimate®
$2436k
Market Rate
Lot Size
0.30 acres
Rent Estimate
$9,205/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
1.6 mi away
3

Joseph Le Conte Middle School

6-8
2.3 mi away
8

Hollywood Senior High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.19%
Total ROI
6.5%
Cash Flow
$-8,404/mo
DSCR
0.35
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-29Sold$2,450,000$911
2026-04-26Pending sale$2,499,000$930
2026-04-07Contingent$2,499,000$930
2026-03-26Price change$2,499,000$930
2026-03-12Listed for sale$2,695,000$1,003
2010-03-17Sold$1,549,000$576
2009-11-21Listing removed$1,649,000$613
2009-08-29Price change$1,649,000$613
2009-07-14Price change$1,799,000$669
2009-06-06Price change$1,875,000$698
2009-04-26Price change$1,999,000$744
2009-03-29Price change$2,150,000$800
2009-02-28Listed for sale$2,299,000$855

Tax History

YearProperty TaxTax Assessment
2026$0$2,039,461
2025$24,453.41$1,999,473
2024$24,137.47$1,960,268
2023$23,670.72$1,921,833
2022$22,597.24$1,884,151
2021$22,325.28$1,847,208
2020$22,485.87$1,828,268
2019$22,485.87$1,792,421
2018$21,479.85$1,757,276
2017$26,265.88$1,722,820
2016$25,798.08$1,689,040
2015$20,513.83$1,663,670
2014$20,275.12$1,631,082
2012$0$1,591,875
2011$0$1,560,663
2010$0$167,804
2009$0$168,203
2008$0$164,906
2007$0$161,674
2006$0$158,505
2005$0$158,505
2004$0$152,352
2003$0$149,560
2002$0$146,629
2000$0$140,937
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,688
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,499,000Rent Basis: Observed Comp Model ($9,205/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.19%

NOI: $54,758/yr

Cash-on-Cash Yield
-17.5%

On $574,770 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,275/mo
Homeowner / Hazard Insurance-$1,250/mo
Vacancy Reserve (5% of rent)-$460/mo
Repairs & Maintenance (10% of rent)-$921/mo
Property Management (8% of rent)-$736/mo
Total Pure Operating Expenses-$4,642/mo
Net Investor Cash Flow
Gross Scheduled Rent+$9,205/mo
Less: Operating Expenses-$4,642/mo
Net Operating Income (NOI)+$4,563/mo
Less: Debt Service (30yr @ 6.75%)-$12,967/mo
Net Cash Flow
$-8,404/mo
$-100,843/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.