OFF_MARKETNeutral Deal70 days on market

1851 Outpost Dr

1851 Outpost Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$7,395,000
Zestimate®:$6,288,800

Listing Price

Property image 1
1851 Outpost Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
70
Tax Assessed
$3937k
Zestimate®
$6289k
Market Rate
Lot Size
0.27 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gardner Street Elementary School

K-5
0.6 mi away
5

Hubert Howe Bancroft Middle School

6-8
1.3 mi away
8

Hollywood Senior High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.39%
Total ROI
97.8%
Cash Flow
$1,024/mo
DSCR
1.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-29Sold$6,325,000$1,071
2026-04-17Pending sale$7,395,000$1,252
2026-01-22Listed for sale$7,395,000$1,252
2025-10-02Listing removed$7,798,000$1,320
2025-07-25Price change$7,798,000$1,320
2025-06-13Listed for sale$8,195,000$1,388
2024-04-25Sold$3,784,000$641
2024-04-19Pending sale$2,988,000$506
2024-04-09Contingent$2,988,000$506
2024-03-25Listed for sale$2,988,000$506

Tax History

YearProperty TaxTax Assessment
2026$0$3,936,873
2025$46,712.87$3,859,680
2024$4,549.71$317,473
2023$4,477.81$311,249
2022$4,321.11$305,147
2021$4,243.72$299,164
2020$4,208.31$296,098
2019$4,208.31$290,293
2018$3,996.21$284,602
2017$3,996.21$279,022
2016$3,921.33$273,552
2015$3,751.2$269,444
2014$3,726.52$264,167
2012$0$257,819
2011$0$252,765
2010$0$250,877
2009$0$251,474
2008$0$246,544
2007$0$241,711
2006$0$236,973
2005$0$236,973
2004$0$227,773
2003$0$223,599
2002$0$219,216
2000$0$210,706
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
7
Sq Ft
5,906
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $7,395,000Rent Basis: Modeled Estimate ($59,160/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $3,698/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.39%

NOI: $472,736/yr

Cash-on-Cash Yield
0.7%

On $1,700,850 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+97.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,461/mo
Homeowner / Hazard Insurance-$3,698/mo
Vacancy Reserve (5% of rent)-$2,958/mo
Repairs & Maintenance (10% of rent)-$5,916/mo
Property Management (8% of rent)-$4,733/mo
Total Pure Operating Expenses-$19,765/mo
Net Investor Cash Flow
Gross Scheduled Rent+$59,160/mo
Less: Operating Expenses-$19,765/mo
Net Operating Income (NOI)+$39,395/mo
Less: Debt Service (30yr @ 6.75%)-$38,371/mo
Net Cash Flow
$1,024/mo
$12,283/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.