OFF_MARKETRisky Deal86 days on market

2331 Outpost Dr

2331 Outpost Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$2,995,000
Zestimate®:$2,792,500

Listing Price

Property image 1
2331 Outpost Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
86
Tax Assessed
$2785k
Zestimate®
$2793k
Market Rate
Lot Size
0.76 acres
Rent Estimate
$9,999/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Valley View Elementary School

K-5
0.8 mi away
5

Hubert Howe Bancroft Middle School

6-8
1.8 mi away
8

Hollywood Senior High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.79%
Total ROI
-2.3%
Cash Flow
$-11,080/mo
DSCR
0.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-11Listing removed$2,995,000$1,169
2026-03-24Price change$2,995,000$1,169
2026-01-06Listed for sale$3,450,000$1,347
2025-12-04Listing removed$17,995$7
2025-02-10Listed for rent$17,995$7
2024-08-23Listing removed$0
2024-05-15Listed for rent$14,995$6
2017-09-22Sold$2,400,000$937
2017-09-01Pending sale$2,495,000$974
2017-08-04Price change$2,495,000$974
2017-05-30Price change$2,595,000$1,013
2017-04-13Price change$2,695,000$1,052
2017-03-17Listed for sale$2,795,000$1,091

Tax History

YearProperty TaxTax Assessment
2026$0$2,785,399
2025$33,248.67$2,730,784
2024$32,826.83$2,677,241
2023$32,193.06$2,624,748
2022$30,726.43$2,573,283
2021$30,363.61$2,522,827
2020$30,611.1$2,496,960
2019$30,611.1$2,448,000
2018$29,276.31$2,400,000
2017$29,276.31$580,166
2016$7,409.62$568,791
2015$7,200.03$560,248
2014$7,140$549,275
2012$0$536,074
2011$0$525,564
2010$0$521,637
2009$0$522,877
2008$0$512,626
2007$0$502,576
2006$0$492,723
2005$0$492,723
2004$0$473,592
2003$0$464,914
2002$0$455,799
2000$0$438,102
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
3,000
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,995,000Rent Basis: Observed Comp Model ($9,999/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,498/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.79%

NOI: $53,524/yr

Cash-on-Cash Yield
-19.3%

On $688,850 invested

DSCR Ratio
0.29x

Negative debt coverage

5-Yr Leveraged ROI
+-2.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,741/mo
Homeowner / Hazard Insurance-$1,498/mo
Vacancy Reserve (5% of rent)-$500/mo
Repairs & Maintenance (10% of rent)-$1,000/mo
Property Management (8% of rent)-$800/mo
Total Pure Operating Expenses-$5,539/mo
Net Investor Cash Flow
Gross Scheduled Rent+$9,999/mo
Less: Operating Expenses-$5,539/mo
Net Operating Income (NOI)+$4,460/mo
Less: Debt Service (30yr @ 6.75%)-$15,540/mo
Net Cash Flow
$-11,080/mo
$-132,961/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.