FOR_SALERisky Deal159 days on market

6105 Mulholland Hwy

6105 Mulholland Hwy, Los Angeles, CA 90068, Los Angeles, CA 90068
$2,250,000

Listing Price

Property image 1
6105 Mulholland Hwy, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
159
Tax Assessed
$671k
Lot Size
0.28 acres
Rent Estimate
$8,102/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
1.7 mi away
3

Joseph Le Conte Middle School

6-8
2.5 mi away
8

Hollywood Senior High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.48%
Total ROI
7.1%
Cash Flow
$-4,843/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-06-19Listed for sale$2,250,000$895
2025-03-28Listing removed$16,500$7
2025-02-05Listed for rent$16,500$7
2024-03-25Listing removed$0
2024-01-16Listed for rent$15,000$6
2021-03-24Listing removed$0
2019-07-27Listing removed$13,500$5
2019-06-04Price change$13,500$5
2019-05-26Listed for rent$15,000$6

Tax History

YearProperty TaxTax Assessment
2026$0$670,645
2025$8,336.54$657,546
2024$8,146.64$644,653
2023$7,993.16$632,014
2022$7,653.97$619,622
2021$7,551.47$607,473
2020$7,554.09$601,245
2019$7,554.09$589,457
2018$7,208.18$577,900
2017$7,208.18$566,570
2016$7,052.1$555,461
2015$6,840.38$547,118
2014$6,769.39$536,402
2012$0$523,510
2011$0$513,246
2010$0$509,411
2009$0$510,622
2008$0$500,611
2007$0$490,796
2006$0$481,173
2005$0$481,173
2004$0$462,491
2003$0$454,015
2002$0$445,114
2000$0$427,831
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
2,515
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,250,000Rent Basis: Observed Comp Model ($8,102/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,125/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.50%

NOI: $56,333/yr

Cash-on-Cash Yield
-16.2%

On $517,500 invested

DSCR Ratio
0.40x

Negative debt coverage

5-Yr Leveraged ROI
+13.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$419/mo
Homeowner / Hazard Insurance-$1,125/mo
Vacancy Reserve (5% of rent)-$405/mo
Repairs & Maintenance (10% of rent)-$810/mo
Property Management (8% of rent)-$648/mo
Total Pure Operating Expenses-$3,408/mo
Net Investor Cash Flow
Gross Scheduled Rent+$8,102/mo
Less: Operating Expenses-$3,408/mo
Net Operating Income (NOI)+$4,694/mo
Less: Debt Service (30yr @ 6.75%)-$11,675/mo
Net Cash Flow
$-6,980/mo
$-83,765/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.