OFF_MARKETRisky Deal5 days on market

1370 Maywood Ave

1370 Maywood Ave, Upland, CA 91786, Upland, CA 91786
$869,000
Zestimate®:$894,800$25,800 Under Market

Listing Price

Property image 1
1370 Maywood Ave, Upland, CA 91786
Loc: Upland, CA
Days Listed
5
Tax Assessed
$540k
Zestimate®
$895k
3% Under Valued
Lot Size
7,452 sqft
Rent Estimate
$3,974/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Sycamore Elementary School

K-6
0.4 mi away
8

Pioneer Junior High School

7-8
1.6 mi away
7

Upland High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.86%
Total ROI
9.0%
Cash Flow
$-1,597/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-18Sold$900,000$420
2026-04-10Pending sale$869,000$406
2026-03-30Listed for sale$869,000$406
2013-04-03Sold$430,000$201
2013-01-25Sold$334,000$156
2012-04-10Listing removed$299,900$140
2012-03-02Price change$299,900$140
2011-12-03Price change$344,900$161
2011-11-09Price change$360,000$168
2011-04-29Price change$390,000$182
2011-04-15Listed for sale$405,000$189

Tax History

YearProperty TaxTax Assessment
2026$0$540,101
2025$5,888.56$529,511
2024$5,701.9$519,129
2023$5,616.41$508,950
2022$5,495.68$498,971
2021$5,489.58$489,188
2020$5,340.74$484,172
2019$5,322.91$474,679
2018$5,193.27$465,372
2017$5,043.95$456,247
2016$5,043.95$447,301
2015$4,825.26$440,582
2014$4,715.53$431,952
2013$0$435,500
2012$0$407,000
2011$0$407,000
2010$0$407,000
2009$0$407,000
2008$0$500,000
2007$0$515,000
2006$0$167,276
2005$0$163,996
2004$0$160,781
2003$0$157,834
2002$0$154,740
2001$0$151,706
2000$0$148,731
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,142
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $869,000Rent Basis: Observed Comp Model ($3,974/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $435/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.16%

NOI: $27,449/yr

Cash-on-Cash Yield
-13.3%

On $199,870 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$338/mo
Homeowner / Hazard Insurance-$435/mo
Vacancy Reserve (5% of rent)-$199/mo
Repairs & Maintenance (10% of rent)-$397/mo
Property Management (8% of rent)-$318/mo
Total Pure Operating Expenses-$1,687/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,974/mo
Less: Operating Expenses-$1,687/mo
Net Operating Income (NOI)+$2,287/mo
Less: Debt Service (30yr @ 6.75%)-$4,509/mo
Net Cash Flow
$-2,222/mo
$-26,660/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Upland.