OFF_MARKETRisky Deal11 days on market
20366 Via Galileo
20366 Via Galileo, Northridge, CA 91326, Northridge, CA 91326
20366 Via Galileo, Northridge, CA 91326
Loc: Northridge, CA
Days Listed
11
Tax Assessed
$1840k
Zestimate®
$2336k
Market Rate
Lot Size
10,149 sqft
Rent Estimate
$11,499/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.21%
Total ROI
10.7%
Cash Flow
$-3,722/mo
DSCR
0.69
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $2,399,001Rent Basis: Observed Comp Model ($11,499/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,200/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.25%
NOI: $78,050/yr
Cash-on-Cash Yield
-12.9%
On $551,770 invested
DSCR Ratio
0.52x
Negative debt coverage
5-Yr Leveraged ROI
+29.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,150/mo
Homeowner / Hazard Insurance-$1,200/mo
Vacancy Reserve (5% of rent)-$575/mo
Repairs & Maintenance (10% of rent)-$1,150/mo
Property Management (8% of rent)-$920/mo
Total Pure Operating Expenses-$4,995/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,499/mo
Less: Operating Expenses-$4,995/mo
Net Operating Income (NOI)+$6,504/mo
Less: Debt Service (30yr @ 6.75%)-$12,448/mo
Net Cash Flow
$-5,944/mo
$-71,325/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Northridge.