OFF_MARKETRisky Deal7 days on market

352 N Eldorado St

352 N Eldorado St, San Mateo, CA 94401, San Mateo, CA 94401
$1,189,000
Zestimate®:$1,588,300$399,300 Under Market

Listing Price

Property image 1
352 N Eldorado St, San Mateo, CA 94401
Loc: San Mateo, CA
Days Listed
7
Tax Assessed
$1137k
Zestimate®
$1588k
25% Under Valued
Lot Size
5,000 sqft
Rent Estimate
$5,907/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Highlands Elementary School

K-5
3.8 mi away
8

Borel Middle School

6-8
1.8 mi away
9

San Mateo High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.65%
Total ROI
2.9%
Cash Flow
$-3,386/mo
DSCR
0.44
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-16Sold$1,558,000$1,332
2026-04-03Pending sale$1,189,000$1,016
2026-03-26Listed for sale$1,189,000$1,016
2021-03-24Listing removed$0
2018-10-18Listing removed$3,995$3
2018-10-09Price change$3,995$3
2018-09-28Price change$4,295$4
2018-09-19Price change$4,495$4
2018-08-14Listed for rent$4,595$4
2016-12-30Listing removed$3,695$3
2013-05-01Listing removed$10,000$9
2013-05-01Listed for rent$10,000$9
2010-08-07Listing removed$549,000$469
2010-07-11Price change$549,000$469
2010-06-12Listed for sale$595,000$509
2008-03-25Sold$600,000$513

Tax History

YearProperty TaxTax Assessment
2025$15,911.96$1,136,552
2024$15,417.6$1,114,268
2023$14,759.68$1,092,420
2022$14,530.46$1,071,000
2021$10,890.42$728,080
2020$10,166.34$720,616
2019$9,623.56$706,488
2018$9,306.06$692,636
2017$8,387.39$679,056
2016$8,277.46$665,742
2015$8,588.52$655,742
2014$8,588.52$642,898
2013$0$500,000
2012$0$500,000
2011$0$500,000
2010$0$500,000
2009$0$600,000
2008$0$676,260
2007$0$663,000
2006$0$55,433
2005$0$55,433
2004$0$53,282
2003$0$52,306
2002$0$51,282
2001$0$50,277
2000$0$49,292
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,170
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,189,000Rent Basis: Observed Comp Model ($5,907/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $595/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.27%

NOI: $38,917/yr

Cash-on-Cash Yield
-12.8%

On $273,470 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+30.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$710/mo
Homeowner / Hazard Insurance-$595/mo
Vacancy Reserve (5% of rent)-$295/mo
Repairs & Maintenance (10% of rent)-$591/mo
Property Management (8% of rent)-$473/mo
Total Pure Operating Expenses-$2,664/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,907/mo
Less: Operating Expenses-$2,664/mo
Net Operating Income (NOI)+$3,243/mo
Less: Debt Service (30yr @ 6.75%)-$6,169/mo
Net Cash Flow
$-2,926/mo
$-35,117/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Mateo.