OFF_MARKETRisky Deal7 days on market

1732 W 65th Pl

1732 W 65th Pl, Los Angeles, CA 90047, Los Angeles, CA 90047
$719,000
Zestimate®:$715,900

Listing Price

Property image 1
1732 W 65th Pl, Los Angeles, CA 90047
Loc: Los Angeles, CA
Days Listed
7
Tax Assessed
$327k
Zestimate®
$716k
Market Rate
Lot Size
3,968 sqft
Rent Estimate
$3,820/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Raymond Avenue Elementary School

K-5
0.7 mi away
6

Horace Mann Ucla Community

6-12
0.3 mi away
3

Crenshaw Science, Technology, Engineering, Math And Medicine Magnet

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.29%
Total ROI
11.1%
Cash Flow
$-1,067/mo
DSCR
0.71
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-01Sold$720,000$564
2026-04-03Contingent$719,000$563
2026-03-25Listed for sale$719,000$563
2011-06-30Sold$250,000$196
2011-02-23Price change$259,000$203
2011-01-08Price change$289,000$226
2010-12-17Price change$269,000$211
2010-12-12Price change$269,900$212
2010-11-15Listed for sale$289,000$226
2010-04-23Sold$141,000$111
2009-11-12Sold$186,500$146

Tax History

YearProperty TaxTax Assessment
2026$0$326,684
2025$3,977.26$320,279
2024$3,924.81$314,000
2023$3,853.77$307,845
2022$3,680.84$301,810
2021$3,627.23$295,893
2020$3,660.78$292,860
2019$3,660.78$287,118
2018$3,463.01$281,489
2017$3,463.01$275,971
2016$3,389.14$270,561
2015$3,302.24$266,498
2014$3,272.23$261,279
2012$0$255,000
2011$0$235,761
2010$0$181,000
2009$0$92,483
2008$0$90,671
2007$0$88,894
2006$0$87,152
2005$0$87,152
2004$0$83,771
2003$0$82,237
2002$0$80,626
2000$0$77,497
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,276
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $719,000Rent Basis: Observed Comp Model ($3,820/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $360/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.97%

NOI: $28,527/yr

Cash-on-Cash Yield
-9.8%

On $165,370 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$204/mo
Homeowner / Hazard Insurance-$360/mo
Vacancy Reserve (5% of rent)-$191/mo
Repairs & Maintenance (10% of rent)-$382/mo
Property Management (8% of rent)-$306/mo
Total Pure Operating Expenses-$1,443/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,820/mo
Less: Operating Expenses-$1,443/mo
Net Operating Income (NOI)+$2,377/mo
Less: Debt Service (30yr @ 6.75%)-$3,731/mo
Net Cash Flow
$-1,354/mo
$-16,242/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

1732 W 65th Pl | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens