OFF_MARKETGood Deal5 days on market

6326 Dawson St

6326 Dawson St, Hollywood, FL 33023, Hollywood, FL 33023
$510,000
Zestimate®:$512,700$2,700 Under Market

Listing Price

Property image 1
6326 Dawson St, Hollywood, FL 33023
Loc: Hollywood, FL
Days Listed
5
Tax Assessed
$323k
Zestimate®
$513k
1% Under Valued
Lot Size
5,302 sqft
Rent Estimate
$2,834/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Orange Brook Elementary School

PK-5
1.6 mi away
6

Apollo Middle School

6-8
1.4 mi away
3

McArthur High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.4/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.68%
Total ROI
28.1%
Cash Flow
$686/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Hollywood, FL property presents a compelling yield-focused opportunity in a high-demand rental corridor. A 7.68% gross yield is notably strong for the South Florida market, where compressed cap rates are common. The projected monthly cash flow of $686.41 provides a significant safety margin for debt service and operational contingencies. From a conservative standpoint, the investment is attractive because it generates immediate positive carry, though investors must remain vigilant regarding Florida's volatile insurance landscape and the certainty of property tax reassessments upon title transfer. While the 4% appreciation is realistic for the region, the primary value driver here is the robust cash-on-cash potential relative to the $510,000 entry price.

Strengths
  • Above-average gross rental yield of 7.68% for the Broward County submarket.
  • Positive monthly cash flow of $686.41 provides immediate liquidity and risk mitigation.
  • Optimal 3-bedroom, 2-bathroom configuration maximizes appeal to long-term family tenants.
  • Strategic location in Hollywood provides easy access to both Fort Lauderdale and Miami employment hubs.
Considerations
  • Escalating homeowner insurance premiums in South Florida may erode net operating income over time.
  • Potential for significant property tax increases following the sale, which could compress current cash flow projections.
  • Conservative maintenance reserves are required due to Florida's climate-related wear and tear (HVAC and roofing).
  • Market sensitivity to interest rate fluctuations impacting exit cap rates and future refinancing options.
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-27Sold$510,000$356
2026-03-26Pending sale$510,000$356
2026-03-18Price change$510,000$356
2026-02-18Listed for sale$520,000$363
2023-05-02Listing removed$0
2023-04-18Pending sale$390,000$272
2023-03-22Price change$388,000$271
2023-03-14Price change$387,000$270
2023-03-02Price change$385,000$269
2023-02-23Pending sale$375,000$262
2023-02-23Price change$375,000$262
2023-01-27Listed for sale$365,000$255
2022-08-30Listing removed$0
2022-08-04Pending sale$354,500$248
2022-08-03Price change$354,500$248
2022-08-01Price change$354,999$248
2022-07-28Price change$355,000$248
2022-07-27Listed for sale$350,000$244
2014-03-01Listing removed$165,900$116
2014-01-15Listed for sale$165,900$116
2005-03-17Sold$160,000$112
1999-06-14Sold$85,500$60
1992-05-01Sold$58,886$41

Tax History

YearProperty TaxTax Assessment
2025$3,860.54$210,530
2024$3,744.5$204,600
2023$5,151.08$270,750
2022$3,425.61$192,870
2021$3,284.51$185,110
2020$3,228.52$182,560
2019$3,184.12$178,460
2018$3,184.12$66,340
2017$907.8$64,980
2016$842.16$63,650
2015$849.4$63,210
2014$0$62,710
2013$8.37$67,910
2012$827.1$60,760
2011$901.82$70,050
2010$1,207.52$87,750
2009$2,207.41$136,580
2008$2,518.62$156,480
2007$3,405.98$156,480
2006$3,691.4$152,820
2005$0$80,630
2004$1,422.24$78,290
2003$1,408.85$76,840
2002$1,364.26$75,040
2001$1,325.2$73,860
2000$1,825.96$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,432
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $510,000Rent Basis: Observed Comp Model ($2,834/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $255/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.91%

NOI: $19,958/yr

Cash-on-Cash Yield
-10.1%

On $117,300 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+43.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$264/mo
Homeowner / Hazard Insurance-$255/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$283/mo
Property Management (8% of rent)-$227/mo
Total Pure Operating Expenses-$1,171/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,834/mo
Less: Operating Expenses-$1,171/mo
Net Operating Income (NOI)+$1,663/mo
Less: Debt Service (30yr @ 6.75%)-$2,646/mo
Net Cash Flow
$-983/mo
$-11,798/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hollywood.