OFF_MARKETRisky Deal5 days on market

2678 Forest View Ln

2678 Forest View Ln, Kissimmee, FL 34744, Kissimmee, FL 34744
$348,990
Zestimate®:$346,200

Listing Price

Property image 1
2678 Forest View Ln, Kissimmee, FL 34744
Loc: Kissimmee, FL
Days Listed
5
Tax Assessed
$302k
Zestimate®
$346k
Market Rate
Lot Size
7,884 sqft
Rent Estimate
$2,202/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Mill Creek Elementary School

PK-5
0.9 mi away
1

Denn John Middle School

6-8
1.1 mi away
5

Gateway High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4.2/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
16.8%
Cash Flow
$-185/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property presents a challenging investment profile primarily due to its immediate negative monthly cash flow of -$184.98. While a 5.43% rental yield is competitive for the Kissimmee market, it is insufficient to offset modern financing costs, property taxes, and the rising insurance premiums characteristic of Central Florida. A conservative analyst must view an investment that requires monthly subsidies as speculative, as it relies entirely on the projected 4% appreciation to achieve a positive internal rate of return. Without a larger down payment to neutralize debt service, the asset remains a liquidity drain. The narrow margins provide zero margin for error regarding maintenance or vacancy, making it a high-risk choice for income-focused portfolios.

Strengths
  • High rental demand due to proximity to Orlando tourism and employment hubs
  • Desirable 3-bedroom, 2-bathroom configuration for long-term family tenants
  • Consistent historical appreciation trends in the Central Florida region
Considerations
  • Immediate negative cash flow requires monthly out-of-pocket owner contributions
  • Escalating Florida homeowners insurance costs could further compress net operating income
  • Relatively high price per square foot for a smaller 1,194 sqft floor plan
  • Dependence on appreciation rather than yield to justify the investment
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-19Listed for sale$348,990$292
2012-01-31Sold$104,500$88
2011-10-08Listed for sale$105,000$88
2001-05-11Sold$119,900$100
1997-11-04Sold$96,500$81

Tax History

YearProperty TaxTax Assessment
2024$1,371.85$302,100
2023$1,259.69$290,200
2022$1,202.65$247,400
2021$1,179.1$191,900
2020$1,163.58$185,700
2019$1,139.21$172,500
2018$1,139.21$101,491
2017$1,117.67$99,404
2016$1,105.68$97,360
2015$1,079.02$96,684
2014$1,086.89$95,917
2013$0$94,500
2012$0$86,700
2011$0$80,600
2010$0$84,900
2009$0$119,200
2008$0$180,000
2007$0$193,600
2006$0$150,600
2005$0$123,200
2004$0$97,800
2003$0$97,800
2002$1,414.99$94,708
2001$1,331.99$90,429
2000$1,300.97$87,795
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,194
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $348,990Rent Basis: Observed Comp Model ($2,202/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $174/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.38%

NOI: $15,298/yr

Cash-on-Cash Yield
-8.0%

On $80,268 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+54.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$247/mo
Homeowner / Hazard Insurance-$174/mo
Vacancy Reserve (5% of rent)-$110/mo
Repairs & Maintenance (10% of rent)-$220/mo
Property Management (8% of rent)-$176/mo
Total Pure Operating Expenses-$927/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,202/mo
Less: Operating Expenses-$927/mo
Net Operating Income (NOI)+$1,275/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$-536/mo
$-6,432/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.