OFF_MARKETRisky Deal4 days on market

13344 3rd St

13344 3rd St, Fort Myers, FL 33905, Fort Myers, FL 33905
$275,000
Zestimate®:$250,200

Listing Price

Property image 1
13344 3rd St, Fort Myers, FL 33905
Loc: Fort Myers, FL
Days Listed
4
Tax Assessed
$252k
Zestimate®
$250k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$1,961/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

River Hall Elementary School

PK-5
2 mi away
6

The Alva School

PK-8
8 mi away
4

Riverdale High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4.5/10
Exercise caution due to potential market volatility.
Cap Rate
6.16%
Total ROI
20.5%
Cash Flow
$22/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a purchase price of $275,000, this property offers a competitive entry point into the Fort Myers market, but the financials are precariously thin. The projected monthly cash flow of $22.06 provides virtually no margin for error, meaning a single minor repair or a brief vacancy would result in a net annual loss. While the 6.16% gross yield is fair, Florida’s volatile insurance market and rising property taxes pose a significant threat to such a narrow profit margin. From a conservative standpoint, this asset behaves more like a speculative appreciation play than a stable income-producing investment, making it unsuitable for investors prioritized on capital preservation and reliable liquidity.

Strengths
  • Attainable price point for a 3-bedroom, 2-bathroom single-family residence
  • Solid 4% projected appreciation aligns with historical Florida growth trends
  • 1,480 sqft floor plan is highly marketable for long-term family tenants
Considerations
  • Critically low monthly cash flow of $22.06 creates high insolvency risk
  • Vulnerability to rising Florida homeowners insurance premiums
  • Lack of 'margin of safety' for capital expenditures or emergency maintenance
  • Potential for negative carry if vacancy rates exceed 1% annually
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-30Pending sale$275,000$186
2026-03-20Listed for sale$275,000$186
2025-10-06Sold$147,000$99
2022-11-17Listing removed$0
2022-09-10Price change$295,000$199
2022-08-31Pending sale$300,000$203
2022-08-25Price change$300,000$203
2022-08-21Listing removed$0
2022-08-19Listed for rent$2,340$2
2022-07-23Listed for sale$320,000$216
2022-04-25Listing removed$0
2022-04-22Listed for sale$320,000$216
2000-04-12Sold$57,500$39

Tax History

YearProperty TaxTax Assessment
2025$2,058.82$170,320
2024$1,960.37$165,520
2023$1,901.14$160,699
2022$2,003.5$157,077
2021$1,581.02$0
2020$1,602.62$78,454
2019$1,522.8$114,662
2018$1,522.8$102,558
2017$1,419.86$95,284
2016$1,347.29$78,344
2015$1,194.38$62,800
2014$1,061.56$52,006
2013$931.06$40,599
2012$745.83$35,605
2011$766.05$35,324
2010$773.11$34,262
2009$465.02$37,280
2008$832.35$118,500
2007$934.74$149,100
2006$939.85$131,590
2004$920.17$73,270
2003$957.91$61,210
2002$958.42$61,230
2000$0$51,090
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,480
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($1,961/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.04%

NOI: $13,847/yr

Cash-on-Cash Yield
-5.2%

On $63,250 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$206/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$98/mo
Repairs & Maintenance (10% of rent)-$196/mo
Property Management (8% of rent)-$157/mo
Total Pure Operating Expenses-$807/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,961/mo
Less: Operating Expenses-$807/mo
Net Operating Income (NOI)+$1,154/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$-273/mo
$-3,276/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.