OFF_MARKETRisky Deal7 days on market

605 SW 12th Street

605 SW 12th Street, Fort Lauderdale, FL 33312, Fort Lauderdale, FL 33315
$1,895,000
Zestimate®:$1,816,500

Listing Price

Property image 1
605 SW 12th Street, Fort Lauderdale, FL 33312
Loc: Fort Lauderdale, FL
Days Listed
7
Tax Assessed
$1463k
Zestimate®
$1817k
Market Rate
Lot Size
4,792 sqft
Rent Estimate
$6,294/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Croissant Park Elementary School

PK-5
0.7 mi away
5

New River Middle School

6-8
2.6 mi away
5

Stranahan High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
2.60%
Total ROI
2.6%
Cash Flow
$-5,480/mo
DSCR
0.43
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

From a conservative investment standpoint, 605 SW 12th Street is a high-risk asset due to its severe cash flow deficit. While the 4-bedroom configuration in a desirable Fort Lauderdale submarket offers long-term appreciation potential, the immediate financial performance is unsustainable. A rental yield of 2.6% is significantly lower than current risk-free treasury rates, and the monthly negative cash flow of $5,480 represents a staggering $65,760 annual loss. This investment relies exclusively on speculative appreciation to offset heavy operating losses, making it a liability for cash-flow-oriented investors rather than a wealth-building asset.

Strengths
  • Desirable Fort Lauderdale location with strong historical demand
  • Generous 4-bed, 4-bath layout attractive to high-end families
  • Solid 2,815 sqft footprint provides competitive market scale
  • Consistent 4% expected annual appreciation in a high-growth region
Considerations
  • Extreme negative monthly cash flow of -$5,480.05
  • Rental yield of 2.6% is insufficient to cover debt service or inflation
  • Extremely high barrier to entry with a $1.895M purchase price
  • Heavy reliance on appreciation to achieve a positive total return
  • High sensitivity to interest rate fluctuations and property tax adjustments
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-17Listed for sale$1,895,000$673
2024-09-06Sold$1,625,000$577
2023-11-13Pending sale$1,675,000$595
2023-11-13Listed for sale$1,675,000$595
2023-09-12Pending sale$1,675,000$595
2023-01-25Listed for sale$1,675,000$595
2021-12-28Sold$585,000$208
2000-08-28Sold$165,000$59
1994-06-09Sold$120,000$43

Tax History

YearProperty TaxTax Assessment
2024$3,596.12$189,720
2023$3,551.16$182,610
2022$3,137.05$166,010
2021$1,945.28$97,520
2020$3,504.61$178,820
2019$3,021.32$162,570
2018$3,021.32$162,570
2017$2,951.37$162,570
2016$3,003.53$165,440
2015$3,152.09$153,010
2014$3,056.66$153,010
2013$3,056.66$153,010
2012$3,083.65$153,010
2011$3,073.13$153,010
2010$3,140.32$153,010
2009$4,897.03$246,550
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,815
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,895,000Rent Basis: Observed Comp Model ($6,294/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $948/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.71%

NOI: $32,448/yr

Cash-on-Cash Yield
-19.6%

On $435,850 invested

DSCR Ratio
0.27x

Negative debt coverage

5-Yr Leveraged ROI
+-3.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,194/mo
Homeowner / Hazard Insurance-$948/mo
Vacancy Reserve (5% of rent)-$315/mo
Repairs & Maintenance (10% of rent)-$629/mo
Property Management (8% of rent)-$504/mo
Total Pure Operating Expenses-$3,590/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,294/mo
Less: Operating Expenses-$3,590/mo
Net Operating Income (NOI)+$2,704/mo
Less: Debt Service (30yr @ 6.75%)-$9,833/mo
Net Cash Flow
$-7,129/mo
$-85,545/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.