OFF_MARKETRisky Deal4 days on market

947 MORNING LIGHT Road

947 MORNING LIGHT Road, Jacksonville, FL 32218, Jacksonville, FL 32218
$299,900
Zestimate®:$295,400

Listing Price

Property image 1
947 MORNING LIGHT Road, Jacksonville, FL 32218
Loc: Jacksonville, FL
Days Listed
4
Tax Assessed
$249k
Zestimate®
$295k
Market Rate
Lot Size
6,098 sqft
Rent Estimate
$1,769/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Louis S. Sheffield Elementary School

K-5
1.7 mi away
4

Oceanway School

6-8
1.3 mi away
2

First Coast High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3.5/10
Exercise caution due to potential market volatility.
Cap Rate
4.97%
Total ROI
14.5%
Cash Flow
$-273/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

The property at 947 MORNING LIGHT Road presents a challenging investment profile for conservative buyers. While the $299,900 price point is accessible for a 3-bedroom single-family home in Jacksonville, the negative monthly cash flow of -$273.42 is a major red flag. A gross rental yield of 4.97% is insufficient to cover debt service, maintenance, and management costs in the current interest rate environment. This 'negative carry' situation forces the investor to rely entirely on the 4% projected appreciation to realize any gain, which is a speculative strategy rather than a fundamental income-play. Without a significant price reduction or a higher down payment to offset debt service, this asset remains a high-risk proposition for long-term hold portfolios.

Strengths
  • Accessible entry-level price point for the Jacksonville market
  • Standard 3/2 configuration is highly desirable for family-oriented long-term tenants
  • 1,591 sqft provides ample living space to remain competitive in the local rental inventory
Considerations
  • Immediate negative monthly cash flow of -$273.42 creates an out-of-pocket burden
  • Rental yield of 4.97% is below the risk-free rate and typical Jacksonville cap rate averages
  • Over-reliance on 4% appreciation to achieve a positive internal rate of return
  • Minimal buffer for property management fees, capital expenditures, or vacancy losses
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-19Listed for sale$299,900$188
2012-08-02Sold$124,000$78
2012-05-22Price change$129,500$81
2012-05-10Listed for sale$125,000$79
2009-05-01Sold$117,000$74
2009-03-14Listed for sale$115,000$72
2006-03-07Sold$217,600$137

Tax History

YearProperty TaxTax Assessment
2024$1,631.96$121,630
2023$1,577.17$118,088
2022$1,431.89$114,649
2021$1,411.96$111,310
2020$1,393.9$109,774
2019$1,371.33$107,306
2018$1,347.92$105,306
2017$1,347.92$103,141
2016$1,324.75$101,020
2015$1,311.01$100,318
2014$1,322.38$99,522
2013$0$98,052
2012$0$94,601
2011$0$129,386
2010$0$141,828
2009$0$156,894
2006$0$27,500
2005$510.84$27,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,591
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,900Rent Basis: Observed Comp Model ($1,769/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.04%

NOI: $12,105/yr

Cash-on-Cash Yield
-9.5%

On $68,977 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+46.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$203/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$88/mo
Repairs & Maintenance (10% of rent)-$177/mo
Property Management (8% of rent)-$142/mo
Total Pure Operating Expenses-$760/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,769/mo
Less: Operating Expenses-$760/mo
Net Operating Income (NOI)+$1,009/mo
Less: Debt Service (30yr @ 6.75%)-$1,556/mo
Net Cash Flow
$-547/mo
$-6,569/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.