OFF_MARKETGood Deal1 days on market

4912 Cabob St

4912 Cabob St, Austin, TX 78744, Austin, TX 78744
$249,990

Listing Price

Property image 1
4912 Cabob St, Austin, TX 78744
Loc: Austin, TX
Days Listed
1
Tax Assessed
$317k
Lot Size
7,065 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Widen Elementary School

PK-6
0.3 mi away
6

Mendez Middle School

7-8
0.3 mi away
4

Akins High School

9-12
4.6 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.64%
Total ROI
22.8%
Cash Flow
$119/mo
DSCR
1.09
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Contingent$249,990$199
2026-08-22Listed for sale$249,990$199
2026-08-12Contingent$285,000$227
2026-05-19Listed for sale$285,000$227
2026-04-01Listing removed$285,000$227
2026-03-24Contingent$285,000$227
2026-02-18Listed for sale$285,000$227
2026-02-17Contingent$285,000$227
2026-02-09Listed for sale$285,000$227
2026-02-02Contingent$285,000$227
2026-01-26Listed for sale$285,000$227
2011-11-23Listing removed$116,700$93
2011-01-29Price change$116,700$93
2010-11-24Listed for sale$119,975$96
2006-10-10Sold$0
2006-06-15Sold$0
1997-07-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,546.36$317,260
2024$5,045.53$334,172
2023$6,507.11$359,658
2022$7,877.14$401,095
2021$0$259,745
2020$4,699.64$211,062
2019$4,527$211,062
2018$3,895.95$189,292
2017$3,895.95$175,970
2016$1,691.83$100,502
2015$1,691.83$91,365
2014$1,691.83$83,059
2013$0$75,508
2012$0$68,644
2011$0$99,405
2010$0$105,128
2009$0$117,215
2008$0$106,559
2007$0$104,488
2006$0$104,488
2005$0$103,694
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,254
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,990Rent Basis: Modeled Estimate ($2,000/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.39%

NOI: $10,969/yr

Cash-on-Cash Yield
-8.0%

On $57,498 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+54.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$476/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$100/mo
Repairs & Maintenance (10% of rent)-$200/mo
Property Management (8% of rent)-$160/mo
Total Pure Operating Expenses-$1,086/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,000/mo
Less: Operating Expenses-$1,086/mo
Net Operating Income (NOI)+$914/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-383/mo
$-4,596/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.