OFF_MARKETNeutral Deal39 days on market

341 Iliahi St

341 Iliahi St, Hilo, HI 96720, Hilo, HI 96720
$325,000
Zestimate®:$320,700

Listing Price

Property image 1
341 Iliahi St, Hilo, HI 96720
Loc: Hilo, HI
Days Listed
39
Tax Assessed
$291k
Zestimate®
$321k
Market Rate
Lot Size
6,237 sqft
Rent Estimate
$2,241/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Hilo Union Elementary School

PK-6
0.4 mi away
8

Hilo Intermediate School

7-8
0.7 mi away
6

Hilo High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.01%
Total ROI
19.7%
Cash Flow
$-15/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-22Sold$325,000$298
2026-04-07Contingent$325,000$298
2026-03-10Price change$325,000$298
2026-02-09Listed for sale$350,000$321

Tax History

YearProperty TaxTax Assessment
2025$3,230.1$291,000
2024$3,071.37$276,700
2023$2,888.22$260,200
2022$2,888.22$260,200
2021$2,569.32$219,600
2020$2,433.6$208,000
2019$2,025.27$173,100
2018$1,915.29$167,200
2017$1,600.38$163,700
2016$0$147,500
2015$0$140,700
2014$0$154,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
1
Sq Ft
1,090
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $325,000Rent Basis: Observed Comp Model ($2,241/mo)State Tax Benchmark: 0.28% (HI)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.75%

NOI: $18,692/yr

Cash-on-Cash Yield
-2.1%

On $74,750 invested

DSCR Ratio
0.92x

Negative debt coverage

5-Yr Leveraged ROI
+83.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.28% of basis)-$68/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$224/mo
Property Management (8% of rent)-$179/mo
Total Pure Operating Expenses-$683/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,241/mo
Less: Operating Expenses-$683/mo
Net Operating Income (NOI)+$1,558/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$-129/mo
$-1,544/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hilo.