
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
Educational options and performance ratings in the area.
Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Data provided by Haven AI. Disclaimer
This investment presents significant financial headwinds. With a negative monthly cash flow of approximately $1,615, the investor faces an annual deficit of nearly $19,380, requiring substantial capital reserves and creating a heavy reliance on future appreciation. The rental yield of 2.95% is notably low, failing to cover basic financing or operating costs in the current interest rate environment. At over $1,480 per square foot, the entry price is aggressive for a 420-square-foot unit. While the Miami location and 4% appreciation rate are positive, the immediate and ongoing cash drain makes this a speculative asset rather than a conservative income-generating investment.
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2025-10-28 | Listed for sale | $622,230 | $1,482 |
| 2025-10-28 | Listing removed | $622,230 | $1,482 |
| 2025-09-30 | Listed for sale | $622,230 | $1,482 |
| 2025-07-30 | Listing removed | $622,230 | $1,482 |
| 2023-12-02 | Listed for sale | $622,230 | $1,482 |
| 2023-11-23 | Listing removed | $622,230 | $1,482 |
| 2023-10-13 | Listed for sale | $622,230 | $1,482 |
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Multi-factor yield grade
NOI: $13,963/yr
On $143,113 invested
Negative debt coverage
Equity + cumulative cash
Explore other investment opportunities in Miami.