OFF_MARKETAverage Deal209 days on market

4726-4728 14th St SW

4726-4728 14th St SW, Lehigh Acres, FL 33973, Lehigh Acres, FL 33973
$375,000
Zestimate®:$365,500

Listing Price

Property image 1
4726-4728 14th St SW, Lehigh Acres, FL 33973
Loc: Lehigh Acres, FL
Days Listed
209
Zestimate®
$366k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$1,792/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Gateway Elementary School

PK-5
2.1 mi away
4

Varsity Lakes Middle School

6-8
1.8 mi away
5

Gateway High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 6.2/10
Exercise caution due to potential market volatility.
Cap Rate
7.12%
Total ROI
25.3%
Cash Flow
$329/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This multi-family property in Lehigh Acres presents a balanced but lean investment profile. While the 7.12% yield is respectable, the monthly cash flow of $328.80 offers a thin margin of safety for a $375,000 asset. In a conservative outlook, this surplus is vulnerable to Florida's escalating property insurance premiums and maintenance costs associated with the local climate. The $3,945 annual cash flow could be entirely consumed by a single unit turnover or a major mechanical failure. Consequently, the investment relies heavily on the 4% projected appreciation. It remains a viable entry-level multi-family play, but requires diligent management to maintain its fragile profitability.

Strengths
  • Multi-family structure provides hedge against 100% vacancy loss
  • Competitive acquisition price per square foot for the SW Florida region
  • Strong gross rental yield of 7.12% outpaces many Tier-1 Florida markets
  • Consistent 4% appreciation target supports long-term wealth accumulation
Considerations
  • Monthly cash flow of $328.80 provides less than a 1% cushion against the total asset value
  • Lehigh Acres historically faces higher volatility and longer recovery times during market corrections
  • Rising Florida insurance costs and property tax reassessments could flip the property to cash-flow negative
  • Substantial 2,188 sqft footprint increases long-term capital expenditure risk relative to narrow margins
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-15Listing removed$375,000
2026-01-30Price change$375,000
2025-08-22Listed for sale$350,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,188
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($1,792/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $188/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.83%

NOI: $10,627/yr

Cash-on-Cash Yield
-14.8%

On $86,250 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+20.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$306/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$179/mo
Property Management (8% of rent)-$143/mo
Total Pure Operating Expenses-$906/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,792/mo
Less: Operating Expenses-$906/mo
Net Operating Income (NOI)+$886/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-1,060/mo
$-12,722/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lehigh Acres.