OFF_MARKETExcellent Deal6 days on market

595 NW 100th St

595 NW 100th St, Ocala, FL 34475, Ocala, FL 34475
$199,000
Zestimate®:$199,000

Listing Price

Property image 1
595 NW 100th St, Ocala, FL 34475
Loc: Ocala, FL
Days Listed
6
Tax Assessed
$140k
Zestimate®
$199k
Market Rate
Lot Size
0.62 acres
Rent Estimate
$1,578/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Anthony Elementary School

PK-5
2 mi away
3

North Marion Middle School

6-8
2.8 mi away
2

North Marion High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.59%
Total ROI
32.6%
Cash Flow
$417/mo
DSCR
1.41
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-07Sold$199,000$104
2026-03-25Pending sale$199,000$104
2026-03-13Listed for sale$199,000$104
2026-01-01Listing removed$205,000$107
2025-12-01Price change$205,000$107
2025-11-05Price change$219,000$115
2025-10-16Price change$229,900$120
2025-09-15Price change$239,900$126
2025-09-05Price change$249,900$131
2025-08-15Price change$259,900$136
2025-07-31Listed for sale$269,000$141
2018-10-09Sold$60,000$31
2012-03-30Sold$46,800$24
2011-09-28Listing removed$55,000$29
2011-08-21Price change$55,000$29
2011-07-24Listed for sale$0
2007-11-30Sold$131,000$69
2007-04-06Sold$67,000$35

Tax History

YearProperty TaxTax Assessment
2025$2,670.13$140,473
2024$2,481.39$139,511
2023$2,254.86$124,089
2022$1,978.34$105,953
2021$1,582.42$78,214
2020$1,489.24$71,974
2019$1,425.44$67,376
2018$1,425.44$65,454
2017$1,317.66$63,467
2016$1,275.58$62,225
2015$1,275.58$60,645
2014$1,216.18$60,186
2013$1,238.72$62,437
2012$1,337.57$69,128
2011$1,222.33$61,533
2010$1,427.32$75,122
2009$924.14$81,376
2008$1,005.89$87,539
2007$1,528.03$86,039
2006$1,557.85$79,537
2005$1,124.91$55,561
2004$1,124.91$51,291
2002$912.19$38,550
2001$853.44$36,628
2000$853.44$36,628
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,911
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $199,000Rent Basis: Observed Comp Model ($1,578/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.73%

NOI: $11,404/yr

Cash-on-Cash Yield
-2.2%

On $45,770 invested

DSCR Ratio
0.92x

Negative debt coverage

5-Yr Leveraged ROI
+83.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$115/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$79/mo
Repairs & Maintenance (10% of rent)-$158/mo
Property Management (8% of rent)-$126/mo
Total Pure Operating Expenses-$628/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,578/mo
Less: Operating Expenses-$628/mo
Net Operating Income (NOI)+$950/mo
Less: Debt Service (30yr @ 6.75%)-$1,033/mo
Net Cash Flow
$-82/mo
$-987/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.