Back to Dashboard
OFF_MARKETRisky Deal16 days on market

718-720 Leopard Ct

718-720 Leopard Ct, Kissimmee, FL 34759, Kissimmee, FL 34759
$399,990
Zestimate®:$385,400

Listing Price

Log in to unlock AI Insights
Property image 1
718-720 Leopard Ct, Kissimmee, FL 34759
Loc: Kissimmee, FL
Days Listed
16
Zestimate®
$385k
Market Rate
Lot Size
0.25 acres
Rent Estimate
$1,773/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Palmetto Elementary School

PK-5
0.6 mi away
3

Lake Marion Creek Elementary School

6-8
4.1 mi away
3

Haines City Senior High School

PK,9-12
8.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.44%
Total ROI
1.9%
Cash Flow
$-1,209/mo
DSCR
0.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-18Pending sale$399,990$139
2026-05-17Listed for sale$399,990$139
2026-05-15Sold$385,000$133
2026-04-22Pending sale$399,990$139
2026-03-04Listed for sale$399,990$139
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
2,887
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,990Rent Basis: Observed Comp Model ($1,773/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $200/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.52%

NOI: $10,063/yr

Cash-on-Cash Yield
-16.1%

On $91,998 invested

DSCR Ratio
0.40x

Negative debt coverage

5-Yr Leveraged ROI
+13.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$327/mo
Homeowner / Hazard Insurance-$200/mo
Vacancy Reserve (5% of rent)-$89/mo
Repairs & Maintenance (10% of rent)-$177/mo
Property Management (8% of rent)-$142/mo
Total Pure Operating Expenses-$934/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,773/mo
Less: Operating Expenses-$934/mo
Net Operating Income (NOI)+$839/mo
Less: Debt Service (30yr @ 6.75%)-$2,075/mo
Net Cash Flow
$-1,237/mo
$-14,843/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
DSCR Tool
Loan qualification
Rental Cash Flow
6-month reserves
Leveraged ROI
10-year compounding
Deal Scorecard
1% Rule test
Pure NOI
Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.