OFF_MARKETRisky Deal26 days on market

5437 Wincrest Ct

5437 Wincrest Ct, Orlando, FL 32812, Orlando, FL 32812
$355,800
Zestimate®:$346,900

Listing Price

Property image 1
5437 Wincrest Ct, Orlando, FL 32812
Loc: Orlando, FL
Days Listed
26
Tax Assessed
$313k
Zestimate®
$347k
Market Rate
Lot Size
4,922 sqft
Rent Estimate
$2,350/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lake George Elementary School

PK-5
1 mi away
4

Conway Middle School

6-8
1 mi away
6

William R Boone High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.91%
Total ROI
14.2%
Cash Flow
$-342/mo
DSCR
0.81
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Sold$346,900$214
2026-07-08Contingent$346,900$214
2026-06-30Pending sale$346,900$214
2026-06-05Listed for sale$346,900$214
2026-06-01Pending sale$346,900$214
2026-04-09Price change$346,900$214
2026-02-21Listed for sale$355,800$219
2021-05-27Sold$272,600$168
2010-12-30Sold$92,000$57
2006-10-09Sold$229,000$141
2002-12-12Sold$130,000$80

Tax History

YearProperty TaxTax Assessment
2024$5,556.74$296,740
2023$5,070.3$269,764
2022$4,514.66$245,240
2021$923.35$87,129
2020$908.86$85,926
2019$888.32$83,994
2018$870.26$82,428
2017$870.26$167,625
2016$848.04$111,222
2015$835.08$101,479
2014$847.98$96,705
2013$792.45$81,496
2012$773.8$75,465
2011$1,669.76$82,675
2010$1,852.69$94,917
2009$0$122,530
2008$2,576.71$179,085
2007$2,792.6$182,894
2006$1,727.91$158,616
2005$1,715.8$122,131
2004$1,625.72$106,726
2003$1,632.67$106,126
2002$1,163.7$97,702
2001$1,169.35$85,389
2000$1,150.32$78,625
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,624
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $355,800Rent Basis: Observed Comp Model ($2,350/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $178/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.64%

NOI: $16,508/yr

Cash-on-Cash Yield
-6.9%

On $81,834 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+59.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$256/mo
Homeowner / Hazard Insurance-$178/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$235/mo
Property Management (8% of rent)-$188/mo
Total Pure Operating Expenses-$974/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,350/mo
Less: Operating Expenses-$974/mo
Net Operating Income (NOI)+$1,376/mo
Less: Debt Service (30yr @ 6.75%)-$1,846/mo
Net Cash Flow
$-471/mo
$-5,646/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.