FOR_SALEExcellent Deal16 days on market

639 E 27TH Street

639 E 27TH Street, Jacksonville, FL 32206, Jacksonville, FL 32206
$76,900

Listing Price

Property image 1
639 E 27TH Street, Jacksonville, FL 32206
Loc: Jacksonville, FL
Days Listed
16
Tax Assessed
$136k
Lot Size
6,970 sqft
Rent Estimate
$1,340/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Long Branch Elementary School

K-5
0.3 mi away
2

Matthew W. Gilbert Middle School

6-8
1.4 mi away
4

Jean Ribault High School

9-12
4.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
22.00%
Total ROI
99.7%
Cash Flow
$1,021/mo
DSCR
3.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Pending sale$76,900$44
2026-08-20Price change$76,900$44
2026-07-23Price change$85,500$49
2026-06-22Price change$94,900$54
2026-05-08Price change$104,900$60
2026-04-10Price change$114,900$66
2026-03-03Listed for sale$124,900$71
2026-01-21Sold$75,100$43
2023-09-06Sold$160,000$91
2021-03-24Listing removed$0
2020-07-27Sold$115,000$66
2019-06-26Sold$22,500$13
2019-05-09Price change$30,000$17
2019-03-06Price change$35,000$20
2019-02-28Pending sale$30,000$17
2019-02-25Listed for sale$30,000$17
2018-12-12Pending sale$30,000$17
2018-11-27Price change$30,000$17
2018-10-24Pending sale$35,000$20
2018-10-11Listed for sale$35,000$20
2017-10-18Sold$35,000$20
2011-11-04Sold$10,000$6
2003-11-14Sold$50,000$29
2002-11-06Sold$48,400$28
2001-07-20Sold$40,000$23

Tax History

YearProperty TaxTax Assessment
2025$3,093.9$133,724
2024$2,534.21$121,568
2023$792.6$22,848
2022$716.12$20,771
2021$695.4$19,027
2020$687.15$18,444
2019$861.18$27,919
2018$843.52$26,695
2017$843.52$36,408
2016$709.08$34,769
2015$686.06$33,395
2014$665.88$31,695
2013$0$33,063
2012$0$13,808
2011$0$36,742
2010$0$45,674
2009$0$60,903
2006$0$56,366
2005$971.43$52,296
2004$888.04$47,596
2003$888.04$45,796
2002$0$33,796
2001$0$24,196
2000$0$23,796
1999$0$23,596
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
1,752
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $76,900Rent Basis: Observed Comp Model ($1,340/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
12.03%

NOI: $9,248/yr

Cash-on-Cash Yield
25.2%

On $17,687 invested

DSCR Ratio
1.93x

Prime loan qualification

5-Yr Leveraged ROI
+220.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$111/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$67/mo
Repairs & Maintenance (10% of rent)-$134/mo
Property Management (8% of rent)-$107/mo
Total Pure Operating Expenses-$569/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,340/mo
Less: Operating Expenses-$569/mo
Net Operating Income (NOI)+$771/mo
Less: Debt Service (30yr @ 6.75%)-$399/mo
Net Cash Flow
$372/mo
$4,460/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.