OFF_MARKETExcellent Deal80 days on market

112 Glenbrook Court

112 Glenbrook Court, Atlantis, FL 33462, Atlantis, FL 33462
$1,725,000
Zestimate®:$1,301,900

Listing Price

Property image 1
112 Glenbrook Court, Atlantis, FL 33462
Loc: Atlantis, FL
Days Listed
80
Tax Assessed
$1005k
Zestimate®
$1302k
Market Rate
Lot Size
0.44 acres
Rent Estimate
$7,363/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Starlight Cove Elementary School

PK-5
1.3 mi away
5

Tradewinds Middle School

6-8
1.2 mi away
4

Santaluces Community High School

PK,9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.95%
Total ROI
29.4%
Cash Flow
$2,705/mo
DSCR
1.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-17Sold$1,300,000$323
2026-04-17Pending sale$1,725,000$429
2026-02-08Price change$1,725,000$429
2025-12-30Listed for sale$1,995,000$496

Tax History

YearProperty TaxTax Assessment
2025$19,998$1,004,760
2024$11,644$645,100
2023$11,608$626,311
2022$11,988$608,069
2021$11,974$590,358
2020$11,930.99$582,207
2019$11,800.89$569,117
2018$11,800.89$558,505
2017$11,295.77$548,396
2016$11,223.58$554,322
2015$11,690.34$486,460
2014$10,660.66$442,236
2013$9,585.66$402,033
2012$10,238.8$433,818
2011$9,933.87$411,175
2010$10,287.3$429,521
2009$11,226.5$497,194
2008$12,268.8$592,269
2007$13,173.5$652,372
2006$14,057.5$653,221
2005$0$543,207
2004$7,056.32$497,727
2003$137.05$449,778
2002$10,203.3$424,197
2001$7,970.36$326,439
2000$7,972.77$326,439
1999$8,111.1$335,329
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
4,023
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,725,000Rent Basis: Observed Comp Model ($7,363/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $863/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.77%

NOI: $47,831/yr

Cash-on-Cash Yield
-15.0%

On $396,750 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+19.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$821/mo
Homeowner / Hazard Insurance-$863/mo
Vacancy Reserve (5% of rent)-$368/mo
Repairs & Maintenance (10% of rent)-$736/mo
Property Management (8% of rent)-$589/mo
Total Pure Operating Expenses-$3,377/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,363/mo
Less: Operating Expenses-$3,377/mo
Net Operating Income (NOI)+$3,986/mo
Less: Debt Service (30yr @ 6.75%)-$8,951/mo
Net Cash Flow
$-4,965/mo
$-59,576/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Atlantis.