OFF_MARKETRisky Deal6 days on market

447 Spring River Dr

447 Spring River Dr, Orlando, FL 32828, Orlando, FL 32828
$659,000
Zestimate®:$624,700

Listing Price

Property image 1
447 Spring River Dr, Orlando, FL 32828
Loc: Orlando, FL
Days Listed
6
Tax Assessed
$525k
Zestimate®
$625k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$3,270/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Timber Lakes Elementary School

K-5
0.9 mi away
8

Timber Springs Middle

6-8
0.5 mi away
7

Timber Creek High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.63%
Total ROI
7.8%
Cash Flow
$-1,341/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-24Sold$624,500$241
2026-05-26Pending sale$644,000$249
2026-04-03Price change$644,000$249
2026-03-13Listed for sale$659,000$255
2025-11-21Sold$425,000$164
2025-10-27Pending sale$550,000$213
2025-10-13Price change$550,000$213
2025-10-09Listed for sale$575,000$222
2020-12-21Sold$405,000$156
2020-11-12Pending sale$390,000$151
2020-11-09Listed for sale$390,000$151
2016-08-09Sold$345,000$133
2016-06-26Pending sale$349,900$135
2016-06-21Listed for sale$349,900$135
2010-10-25Sold$294,388$114

Tax History

YearProperty TaxTax Assessment
2024$8,404.45$484,726
2023$7,486.42$440,660
2022$6,605.86$400,600
2021$6,045.81$364,182
2020$5,407.54$321,375
2019$5,501.62$322,857
2018$5,197.48$300,297
2017$5,197.48$295,542
2016$5,160.24$289,152
2015$3,743.2$275,704
2014$3,862.99$241,753
2013$3,164.9$203,040
2012$3,135.56$199,962
2011$4,032.49$249,954
2010$746.23$41,500
2009$0$44,880
2008$1,375.34$81,600
2007$1,683.43$100,000
2006$1,486.96$80,000
2005$83.38$4,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,588
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $659,000Rent Basis: Observed Comp Model ($3,270/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $330/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.20%

NOI: $21,113/yr

Cash-on-Cash Yield
-13.1%

On $151,570 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$429/mo
Homeowner / Hazard Insurance-$330/mo
Vacancy Reserve (5% of rent)-$164/mo
Repairs & Maintenance (10% of rent)-$327/mo
Property Management (8% of rent)-$262/mo
Total Pure Operating Expenses-$1,511/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,270/mo
Less: Operating Expenses-$1,511/mo
Net Operating Income (NOI)+$1,759/mo
Less: Debt Service (30yr @ 6.75%)-$3,419/mo
Net Cash Flow
$-1,660/mo
$-19,920/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.