OFF_MARKETNeutral Deal91 days on market

216 GOLDEN FERN Drive

216 GOLDEN FERN Drive, St. Augustine, FL 32092, Saint Augustine, FL 32092
$589,999
Zestimate®:$600,000$10,001 Under Market

Listing Price

Property image 1
216 GOLDEN FERN Drive, St. Augustine, FL 32092
Loc: Saint Augustine, FL
Days Listed
91
Tax Assessed
$497k
Zestimate®
$600k
2% Under Valued
Lot Size
6,970 sqft
Rent Estimate
$3,564/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Wards Creek Elementary School

PK-5
1.8 mi away
9

Pacetti Bay Middle School

6-8
3.4 mi away
6

Tocoi Creek High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.11%
Total ROI
15.2%
Cash Flow
$-470/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Sold$600,000$275
2026-05-29Price change$589,999$270
2026-03-10Listed for sale$599,900$275
2025-07-01Listing removed$649,900$297
2025-04-11Price change$649,900$297
2025-03-20Listed for sale$655,900$300
2025-03-08Listing removed$662,500$303
2024-11-15Price change$662,500$303
2024-10-18Price change$663,500$304
2024-09-22Price change$664,500$304
2024-09-14Listed for sale$675,000$309
2022-12-20Sold$475,000$217
2022-11-16Listed for sale$489,990$224

Tax History

YearProperty TaxTax Assessment
2025$6,343.62$484,939
2024$4,892.95$409,367
2023$5,207.24$429,565
2022$1,361.67$106,400
2021$0$5,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,185
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $589,999Rent Basis: Observed Comp Model ($3,564/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $295/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.16%

NOI: $24,517/yr

Cash-on-Cash Yield
-9.0%

On $135,700 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$406/mo
Homeowner / Hazard Insurance-$295/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$356/mo
Property Management (8% of rent)-$285/mo
Total Pure Operating Expenses-$1,521/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,564/mo
Less: Operating Expenses-$1,521/mo
Net Operating Income (NOI)+$2,043/mo
Less: Debt Service (30yr @ 6.75%)-$3,061/mo
Net Cash Flow
$-1,018/mo
$-12,220/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.

216 GOLDEN FERN Drive | Saint Augustine, FL | Haven AI Analysis | Haven by ScoutHavens