OFF_MARKETExcellent Deal3 days on market

1630 E Lee St

1630 E Lee St, Pensacola, FL 32503, Pensacola, FL 32503
$399,000
Zestimate®:$364,000

Listing Price

Property image 1
1630 E Lee St, Pensacola, FL 32503
Loc: Pensacola, FL
Days Listed
3
Tax Assessed
$344k
Zestimate®
$364k
Market Rate
Lot Size
7,841 sqft
Rent Estimate
$2,868/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

O. J. Semmes Elementary School

PK-5
1.5 mi away
4

J. H. Workman Middle School

6-8
3.9 mi away
4

Pensacola High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.31%
Total ROI
26.2%
Cash Flow
$412/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Sold$364,000$178
2026-06-20Contingent$384,000$188
2026-06-05Price change$384,000$188
2026-05-12Price change$394,000$193
2026-03-17Listed for sale$399,000$195
2017-11-30Sold$230,000$113
2017-08-25Price change$250,000$122
2017-08-03Price change$275,000$135
2017-05-30Price change$279,900$137
2017-04-21Price change$319,900$157
2017-03-17Price change$334,900$164
2017-01-26Listed for sale$349,000$171
2004-08-17Sold$170,000$83

Tax History

YearProperty TaxTax Assessment
2024$3,468.6$343,506
2023$3,392.23$333,570
2022$3,301.78$274,530
2021$3,272.6$241,204
2020$3,182.78$227,483
2019$3,118.79$220,173
2018$3,118.79$214,239
2017$3,101.75$208,811
2016$3,793.37$128,503
2015$1,648.01$127,610
2014$1,648.01$126,598
2013$0$124,728
2012$0$125,726
2011$0$129,462
2010$0$138,431
2009$0$141,230
2008$0$141,089
2007$0$136,980
2006$0$133,640
2005$0$129,750
2004$0$49,700
2003$0$48,770
2002$0$47,630
2001$0$46,880
2000$0$45,510
1999$0$44,310
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,041
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($2,868/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $200/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.20%

NOI: $20,734/yr

Cash-on-Cash Yield
-4.5%

On $91,770 invested

DSCR Ratio
0.83x

Negative debt coverage

5-Yr Leveraged ROI
+71.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$281/mo
Homeowner / Hazard Insurance-$200/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$287/mo
Property Management (8% of rent)-$229/mo
Total Pure Operating Expenses-$1,140/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,868/mo
Less: Operating Expenses-$1,140/mo
Net Operating Income (NOI)+$1,728/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-342/mo
$-4,110/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pensacola.