OFF_MARKETRisky Deal2 days on market

812 37th St

812 37th St, Oakland, CA 94608, Oakland, CA 94608
$795,000
Zestimate®:$990,100$195,100 Under Market

Listing Price

Property image 1
812 37th St, Oakland, CA 94608
Loc: Oakland, CA
Days Listed
2
Tax Assessed
$1026k
Zestimate®
$990k
20% Under Valued
Lot Size
3,485 sqft
Rent Estimate
$4,599/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Emerson Elementary School

K-5
0.9 mi away
2

Westlake Middle School

6-8
1 mi away
2

McClymonds High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.41%
Total ROI
11.7%
Cash Flow
$-1,098/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-28Sold$995,000$534
2026-04-04Pending sale$795,000$427
2026-03-17Listed for sale$795,000$427
2019-10-04Sold$920,000$494
2019-09-05Pending sale$920,000$494
2019-08-28Price change$920,000$494
2019-08-08Price change$955,000$512
2019-07-17Listed for sale$849,000$455
2019-02-15Sold$585,000$314
2019-02-05Pending sale$499,000$268
2019-01-09Listed for sale$499,000$268

Tax History

YearProperty TaxTax Assessment
2026$0$1,026,260
2025$14,731.54$1,006,138
2024$14,200.96$986,414
2023$14,980.66$967,075
2022$14,636.42$948,114
2021$14,101.38$929,530
2020$14,044.82$920,000
2019$7,537.18$466,898
2018$7,091.14$457,747
2017$7,091.14$448,774
2016$6,837.68$439,978
2015$5,526.74$433,372
2014$5,526.74$332,000
2013$0$250,000
2012$0$225,000
2011$0$250,000
2010$0$250,000
2009$0$290,000
2008$0$396,542
2007$0$388,767
2006$0$24,579
2005$0$24,097
2004$0$23,626
2003$0$23,193
2002$0$22,738
2001$654.52$22,292
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,735
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $795,000Rent Basis: Observed Comp Model ($4,599/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $398/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.78%

NOI: $30,022/yr

Cash-on-Cash Yield
-10.7%

On $182,850 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+40.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$641/mo
Homeowner / Hazard Insurance-$398/mo
Vacancy Reserve (5% of rent)-$230/mo
Repairs & Maintenance (10% of rent)-$460/mo
Property Management (8% of rent)-$368/mo
Total Pure Operating Expenses-$2,097/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,599/mo
Less: Operating Expenses-$2,097/mo
Net Operating Income (NOI)+$2,502/mo
Less: Debt Service (30yr @ 6.75%)-$4,125/mo
Net Cash Flow
$-1,623/mo
$-19,479/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oakland.