OFF_MARKETRisky Deal7 days on market

7293 El Cielo Cir

7293 El Cielo Cir, Buena Park, CA 90620, Buena Park, CA 90620
$949,999
Zestimate®:$938,800

Listing Price

Property image 1
7293 El Cielo Cir, Buena Park, CA 90620
Loc: Buena Park, CA
Days Listed
7
Tax Assessed
$71k
Zestimate®
$939k
Market Rate
Lot Size
6,420 sqft
Rent Estimate
$4,074/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Raymond Temple Elementary School

K-6
0.8 mi away
3

Orangeview Junior High School

7-8
1.7 mi away
5

Western High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.41%
Total ROI
11.7%
Cash Flow
$-1,312/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Sold$940,000$740
2026-05-04Pending sale$949,999$748
2026-03-12Listed for sale$949,999$748

Tax History

YearProperty TaxTax Assessment
2026$0$70,654
2025$1,110$69,269
2024$1,066$67,911
2023$1,035.12$66,580
2022$1,015.04$65,275
2021$999.7$63,996
2020$0$63,340
2019$991.5$62,099
2018$973.04$60,882
2017$930.02$59,689
2016$930.02$58,519
2015$913.24$57,640
2014$862.54$56,511
2013$0$56,256
2012$0$55,153
2011$0$54,072
2010$0$53,668
2009$0$53,797
2008$0$52,743
2007$0$51,709
2006$0$50,696
2005$0$49,702
2004$0$48,728
2003$0$47,835
2002$0$46,898
2001$484.78$45,979
2000$474.12$45,078
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,270
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $949,999Rent Basis: Observed Comp Model ($4,074/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $475/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.31%

NOI: $31,414/yr

Cash-on-Cash Yield
-12.7%

On $218,500 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+30.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$44/mo
Homeowner / Hazard Insurance-$475/mo
Vacancy Reserve (5% of rent)-$204/mo
Repairs & Maintenance (10% of rent)-$407/mo
Property Management (8% of rent)-$326/mo
Total Pure Operating Expenses-$1,456/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,074/mo
Less: Operating Expenses-$1,456/mo
Net Operating Income (NOI)+$2,618/mo
Less: Debt Service (30yr @ 6.75%)-$4,929/mo
Net Cash Flow
$-2,312/mo
$-27,738/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Buena Park.