OFF_MARKETRisky Deal1 days on market

4701 Pedersen Way

4701 Pedersen Way, Carmichael, CA 95608, Carmichael, CA 95608
$499,000
Zestimate®:$493,400

Listing Price

Property image 1
4701 Pedersen Way, Carmichael, CA 95608
Loc: Carmichael, CA
Days Listed
1
Tax Assessed
$419k
Zestimate®
$493k
Market Rate
Lot Size
6,098 sqft
Rent Estimate
$2,405/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Thomas Kelly Elementary School

K-5
0.5 mi away
5

John Barrett Middle School

6-8
0.6 mi away
5

Del Campo High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.28%
Total ROI
11.1%
Cash Flow
$-744/mo
DSCR
0.71
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-20Sold$500,000$388
2026-03-20Pending sale$499,000$387
2026-03-17Listed for sale$499,000$387
2021-08-16Sold$387,000$300
2021-07-23Pending sale$399,900$310
2021-07-05Listed for sale$399,900$310

Tax History

YearProperty TaxTax Assessment
2026$0$418,898
2025$4,887.88$410,685
2024$4,783.14$402,634
2023$4,705.78$394,740
2022$4,610.2$387,000
2021$1,705$139,456
2020$1,673.32$138,027
2019$1,639.82$135,322
2018$1,621.08$132,669
2017$1,605.28$130,068
2016$1,499.84$127,518
2015$1,488.64$125,603
2014$1,488.64$123,144
2013$0$122,589
2012$0$120,187
2011$0$117,831
2010$0$116,952
2008$0$114,933
2007$0$112,681
2006$0$110,473
2005$0$108,307
2004$0$106,184
2003$0$104,239
2002$0$102,196
2001$0$100,193
2000$0$98,230
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,290
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($2,405/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.22%

NOI: $16,080/yr

Cash-on-Cash Yield
-13.1%

On $114,770 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+28.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$262/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$241/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$1,065/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,405/mo
Less: Operating Expenses-$1,065/mo
Net Operating Income (NOI)+$1,340/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-1,249/mo
$-14,990/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carmichael.