OFF_MARKETRisky Deal11 days on market

12819 SWAMP OWL Lane

12819 SWAMP OWL Lane, Jacksonville, FL 32258, Jacksonville, FL 32258
$469,900
Zestimate®:$472,000$2,100 Under Market

Listing Price

Property image 1
12819 SWAMP OWL Lane, Jacksonville, FL 32258
Loc: Jacksonville, FL
Days Listed
11
Tax Assessed
$370k
Zestimate®
$472k
0% Under Valued
Lot Size
0.25 acres
Rent Estimate
$2,994/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Loretto Elementary School

PK-5
1.8 mi away
6

Mandarin Middle School

6-8
3.6 mi away
7

Mandarin High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.51%
Total ROI
57.0%
Cash Flow
$-670/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Sold$469,900$230
2026-04-24Pending sale$469,900$230
2026-03-12Listed for sale$469,900$230
2024-05-02Sold$450,000$220
2024-03-23Listed for sale$449,000$220
2024-03-14Listing removed$0
2024-02-27Listed for sale$449,000$220
2021-03-24Listing removed$0
2020-01-06Listing removed$1,695$1
2019-12-13Listed for rent$1,695$1
2015-05-27Sold$158,000$77
2002-09-23Sold$177,000$87
1998-10-27Sold$140,500$69
1994-12-22Sold$115,000$56

Tax History

YearProperty TaxTax Assessment
2025$6,217.25$370,323
2024$5,824.56$298,859
2023$5,545.16$271,690
2022$4,553.19$246,991
2021$4,141.4$224,538
2020$4,067.97$219,006
2019$3,911.2$207,071
2018$3,698.7$193,468
2017$3,698.7$190,972
2016$3,693.47$182,944
2015$3,608.05$168,131
2014$3,388.34$160,241
2013$0$152,147
2012$0$156,405
2011$0$163,000
2010$0$177,068
2009$0$184,409
2006$0$174,498
2005$2,682.6$169,416
2004$0$164,482
2003$2,645.26$161,415
2002$0$127,040
2001$0$125,470
2000$0$132,615
1999$0$131,345
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,041
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $469,900Rent Basis: Observed Comp Model ($2,994/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $235/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.51%

NOI: $21,215/yr

Cash-on-Cash Yield
-7.4%

On $108,077 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$302/mo
Homeowner / Hazard Insurance-$235/mo
Vacancy Reserve (5% of rent)-$150/mo
Repairs & Maintenance (10% of rent)-$299/mo
Property Management (8% of rent)-$240/mo
Total Pure Operating Expenses-$1,226/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,994/mo
Less: Operating Expenses-$1,226/mo
Net Operating Income (NOI)+$1,768/mo
Less: Debt Service (30yr @ 6.75%)-$2,438/mo
Net Cash Flow
$-670/mo
$-8,043/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.