OFF_MARKETRisky Deal2 days on market

655 Robert Ave

655 Robert Ave, Chula Vista, CA 91910, Chula Vista, CA 91910
$825,000
Zestimate®:$822,100

Listing Price

Property image 1
655 Robert Ave, Chula Vista, CA 91910
Loc: Chula Vista, CA
Days Listed
2
Tax Assessed
$539k
Zestimate®
$822k
Market Rate
Rent Estimate
$4,087/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Hilltop Drive Elementary School

K-6
0.4 mi away
2

Hilltop Middle School

7-8
1.2 mi away
6

Hilltop Senior High School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
4.42%
Total ROI
11.8%
Cash Flow
$-1,132/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property presents a challenging profile for a conservative investor. While Chula Vista is a desirable San Diego submarket, the acquisition price of $825,000 against current rental yields creates a severe monthly deficit of approximately $1,132. This negative cash flow, often referred to as an 'alligator' asset, forces the investor to subsidize the property out-of-pocket. Relying exclusively on a 4% appreciation rate to offset these losses is speculative, especially in a high-interest-rate environment where the cost of capital exceeds the rental yield. Without a significant down payment or value-add opportunity, the immediate liquidity drain makes this a high-risk acquisition.

Strengths
  • High demand for 3-bedroom, 2-bathroom configurations in the San Diego metro area
  • Stable historical appreciation within the Chula Vista submarket
  • Asset class (Single Family) typically offers higher liquidity and easier exit strategies
Considerations
  • Significant negative monthly cash flow of -$1,131.97 creates immediate liquidity pressure
  • Rental yield of 4.42% is below current risk-free rates and financing costs
  • Investment relies entirely on appreciation rather than operational fundamentals
  • High entry price point limits the margin for error in a market correction
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-03Pending sale$825,000$608
2026-03-17Listed for sale$825,000$608
2026-02-05Listing removed$835,000$615
2025-12-30Listed for sale$835,000$615
2016-04-04Sold$455,000$335

Tax History

YearProperty TaxTax Assessment
2025$9,954.08$538,618
2024$8,739.02$528,058
2023$11,100.02$517,705
2022$7,944.22$507,555
2021$5,727.74$497,604
2020$5,590.02$492,503
2019$5,411.98$482,847
2018$5,504.58$473,380
2017$5,261.44$464,099
2016$742.7$62,795
2015$732.54$61,853
2014$721.5$60,642
2013$0$60,369
2012$0$59,186
2011$0$58,027
2010$0$57,594
2009$0$57,732
2008$0$56,601
2007$0$55,492
2006$0$54,405
2005$0$53,339
2004$0$52,294
2003$0$51,337
2002$0$50,331
2001$0$49,345
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,358
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $825,000Rent Basis: Observed Comp Model ($4,087/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $413/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.49%

NOI: $28,768/yr

Cash-on-Cash Yield
-11.9%

On $189,750 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$337/mo
Homeowner / Hazard Insurance-$413/mo
Vacancy Reserve (5% of rent)-$204/mo
Repairs & Maintenance (10% of rent)-$409/mo
Property Management (8% of rent)-$327/mo
Total Pure Operating Expenses-$1,690/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,087/mo
Less: Operating Expenses-$1,690/mo
Net Operating Income (NOI)+$2,397/mo
Less: Debt Service (30yr @ 6.75%)-$4,281/mo
Net Cash Flow
$-1,883/mo
$-22,601/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chula Vista.