OFF_MARKETRisky Deal5 days on market

44591 Ristow Ct

44591 Ristow Ct, Temecula, CA 92592, Temecula, CA 92592
$1,285,000
Zestimate®:$1,186,100

Listing Price

Property image 1
44591 Ristow Ct, Temecula, CA 92592
Loc: Temecula, CA
Days Listed
5
Tax Assessed
$653k
Zestimate®
$1186k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$5,373/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Tony Tobin Elementary School

K-5
0.9 mi away
8

Vail Ranch Middle School

6-8
1.1 mi away
9

Great Oak High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.98%
Total ROI
9.6%
Cash Flow
$-2,235/mo
DSCR
0.66
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Sold$1,182,500$285
2026-04-27Contingent$1,229,000$296
2026-04-06Price change$1,229,000$296
2026-03-14Listed for sale$1,285,000$310
2015-01-20Sold$532,500$128
2014-10-31Pending sale$550,000$132
2014-10-17Price change$550,000$132
2014-09-26Price change$575,000$139
2014-09-12Price change$585,000$141
2014-08-11Price change$599,900$145
2014-08-09Price change$625,000$151
2014-08-05Price change$599,900$145
2014-07-23Price change$625,000$151
2014-06-22Listed for sale$675,000$163
2007-02-15Sold$651,500$157

Tax History

YearProperty TaxTax Assessment
2026$0$652,776
2025$11,434.8$639,977
2024$11,308.28$627,430
2023$11,210.42$615,128
2022$11,053.86$603,067
2021$10,942.6$591,243
2020$10,830.16$585,181
2019$10,722.5$573,708
2018$10,562.28$562,459
2017$10,446.42$551,431
2016$10,446.42$540,620
2015$10,473.98$550,000
2014$9,836.2$501,000
2013$0$463,000
2012$0$414,000
2011$0$434,000
2010$0$379,000
2009$0$402,000
2008$0$613,000
2007$0$629,036
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
4,151
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,285,000Rent Basis: Observed Comp Model ($5,373/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $643/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.88%

NOI: $37,035/yr

Cash-on-Cash Yield
-14.5%

On $295,550 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+21.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$408/mo
Homeowner / Hazard Insurance-$643/mo
Vacancy Reserve (5% of rent)-$269/mo
Repairs & Maintenance (10% of rent)-$537/mo
Property Management (8% of rent)-$430/mo
Total Pure Operating Expenses-$2,287/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,373/mo
Less: Operating Expenses-$2,287/mo
Net Operating Income (NOI)+$3,086/mo
Less: Debt Service (30yr @ 6.75%)-$6,668/mo
Net Cash Flow
$-3,581/mo
$-42,976/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Temecula.