OFF_MARKETExcellent Deal6 days on market

1542 Torbay Ct

1542 Torbay Ct, Lancaster, CA 93534, Lancaster, CA 93534
$520,000
Zestimate®:$513,500

Listing Price

Property image 1
1542 Torbay Ct, Lancaster, CA 93534
Loc: Lancaster, CA
Days Listed
6
Tax Assessed
$293k
Zestimate®
$514k
Market Rate
Lot Size
6,098 sqft
Rent Estimate
$3,348/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Desert View Elementary School

K-6
0.2 mi away
2

Piute Middle School

6-8
2 mi away
4

Lancaster High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.42%
Total ROI
26.8%
Cash Flow
$587/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-23Sold$515,000$205
2026-03-19Pending sale$520,000$207
2026-03-12Listed for sale$520,000$207
2002-02-28Sold$187,000$74

Tax History

YearProperty TaxTax Assessment
2026$0$292,732
2025$5,012.71$275,936
2024$4,626.32$270,526
2023$4,532.2$265,223
2022$4,420.66$260,023
2021$4,012.99$254,926
2020$3,967.32$252,313
2019$3,967.32$247,367
2018$3,778.86$242,517
2017$3,778.86$237,763
2016$3,658.38$233,102
2015$3,494.16$229,602
2014$2,829.89$175,000
2012$0$145,000
2011$0$165,000
2010$0$165,000
2009$0$190,900
2008$0$210,088
2007$0$205,970
2006$0$201,932
2005$0$201,932
2004$0$194,093
2003$0$190,536
2002$0$96,870
2000$0$10,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,512
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $520,000Rent Basis: Observed Comp Model ($3,348/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $260/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.93%

NOI: $25,620/yr

Cash-on-Cash Yield
-5.7%

On $119,600 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$183/mo
Homeowner / Hazard Insurance-$260/mo
Vacancy Reserve (5% of rent)-$167/mo
Repairs & Maintenance (10% of rent)-$335/mo
Property Management (8% of rent)-$268/mo
Total Pure Operating Expenses-$1,213/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,348/mo
Less: Operating Expenses-$1,213/mo
Net Operating Income (NOI)+$2,135/mo
Less: Debt Service (30yr @ 6.75%)-$2,698/mo
Net Cash Flow
$-563/mo
$-6,758/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lancaster.