OFF_MARKETRisky Deal3 days on market

1160 Miller Ave

1160 Miller Ave, Berkeley, CA 94708, Berkeley, CA 94708
$1,998,000
Zestimate®:$2,845,800$847,800 Under Market

Listing Price

Property image 1
1160 Miller Ave, Berkeley, CA 94708
Loc: Berkeley, CA
Days Listed
3
Tax Assessed
$2435k
Zestimate®
$2846k
30% Under Valued
Lot Size
0.29 acres
Rent Estimate
$6,175/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Cragmont Elementary School

K-5
0.7 mi away
9

Martin Luther King Middle School

6-8
1.4 mi away
9

Berkeley High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.84%
Total ROI
-1.1%
Cash Flow
$-7,033/mo
DSCR
0.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-02Sold$2,895,000$848
2026-05-15Pending sale$2,895,000$848
2026-04-10Price change$2,895,000$848
2026-03-16Listed for sale$1,998,000$586
2023-05-26Sold$2,700,000$791
2023-04-30Pending sale$1,995,000$585
2023-04-12Listed for sale$1,995,000$585
2022-07-26Sold$1,600,000$469

Tax History

YearProperty TaxTax Assessment
2026$0$2,435,453
2025$35,404.6$2,387,717
2024$32,925.78$2,340,900
2023$19,724$1,251,000
2022$7,324.74$183,278
2021$7,271.56$179,684
2020$6,637.98$177,843
2019$6,102.88$174,356
2018$5,691.22$170,938
2017$5,691.22$167,586
2016$5,309.74$164,301
2015$5,027.62$161,833
2014$5,027.62$158,663
2013$0$157,946
2012$0$154,849
2011$0$151,814
2010$0$150,679
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,882
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,998,000Rent Basis: Observed Comp Model ($6,175/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $999/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.34%

NOI: $26,803/yr

Cash-on-Cash Yield
-21.2%

On $459,540 invested

DSCR Ratio
0.22x

Negative debt coverage

5-Yr Leveraged ROI
+-12.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,522/mo
Homeowner / Hazard Insurance-$999/mo
Vacancy Reserve (5% of rent)-$309/mo
Repairs & Maintenance (10% of rent)-$618/mo
Property Management (8% of rent)-$494/mo
Total Pure Operating Expenses-$3,941/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,175/mo
Less: Operating Expenses-$3,941/mo
Net Operating Income (NOI)+$2,234/mo
Less: Debt Service (30yr @ 6.75%)-$10,367/mo
Net Cash Flow
$-8,134/mo
$-97,603/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Berkeley.

1160 Miller Ave | Berkeley, CA | Haven AI Analysis | Haven by ScoutHavens