OFF_MARKETRisky Deal2 days on market

3633 Wrightwood Dr

3633 Wrightwood Dr, Studio City, CA 91604, Studio City, CA 91604
$2,385,000
Zestimate®:$2,340,900

Listing Price

Property image 1
3633 Wrightwood Dr, Studio City, CA 91604
Loc: Studio City, CA
Days Listed
2
Tax Assessed
$1802k
Zestimate®
$2341k
Market Rate
Lot Size
0.66 acres
Rent Estimate
$7,412/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Rio Vista Elementary School

K-5
0.8 mi away
7

Walter Reed Middle School

6-8
1.4 mi away
8

North Hollywood Senior High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.06%
Total ROI
5.0%
Cash Flow
$-5,981/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Sold$2,350,000$1,019
2026-04-04Contingent$2,385,000$1,034
2026-03-17Listed for sale$2,385,000$1,034
2025-01-30Sold$1,600,000$694

Tax History

YearProperty TaxTax Assessment
2026$0$1,802,340
2025$6,887.93$527,634
2024$6,711.58$517,289
2023$6,588.4$507,147
2022$6,320.35$497,204
2021$6,179.88$467,132
2020$5,941.42$462,343
2019$5,941.42$453,278
2018$5,610.76$444,392
2017$5,610.76$435,680
2016$5,490$427,138
2015$5,320.71$420,723
2014$5,277.37$412,483
2012$0$402,568
2011$0$394,675
2010$0$391,727
2009$0$392,659
2008$0$384,960
2007$0$377,413
2006$0$370,014
2005$0$370,014
2004$0$355,648
2003$0$349,130
2002$0$342,285
2000$0$328,996
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,306
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,385,000Rent Basis: Observed Comp Model ($7,412/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,193/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.70%

NOI: $40,653/yr

Cash-on-Cash Yield
-19.7%

On $548,550 invested

DSCR Ratio
0.27x

Negative debt coverage

5-Yr Leveraged ROI
+-4.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,126/mo
Homeowner / Hazard Insurance-$1,193/mo
Vacancy Reserve (5% of rent)-$371/mo
Repairs & Maintenance (10% of rent)-$741/mo
Property Management (8% of rent)-$593/mo
Total Pure Operating Expenses-$4,024/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,412/mo
Less: Operating Expenses-$4,024/mo
Net Operating Income (NOI)+$3,388/mo
Less: Debt Service (30yr @ 6.75%)-$12,375/mo
Net Cash Flow
$-8,987/mo
$-107,850/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Studio City.