OFF_MARKETRisky Deal0 days on market

4795 Claire Dr

4795 Claire Dr, Oceanside, CA 92057, Oceanside, CA 92057
$899,999
Zestimate®:$824,900

Listing Price

Property image 1
4795 Claire Dr, Oceanside, CA 92057
Loc: Oceanside, CA
Days Listed
0
Tax Assessed
$877k
Zestimate®
$825k
Market Rate
Lot Size
5,900 sqft
Rent Estimate
$4,362/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Libby Elementary School

K-5
0.4 mi away
6

Cesar Chavez Middle School

6-8
1.1 mi away
7

El Camino High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.54%
Total ROI
12.4%
Cash Flow
$-1,143/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Listed for sale$830,000$577
2026-07-21Pending sale$830,000$577
2026-06-02Price change$830,000$577
2026-05-06Price change$799,999$556
2026-04-30Price change$860,000$598
2026-04-08Price change$875,000$608
2026-04-02Price change$889,999$618
2026-03-19Listed for sale$899,999$625
2025-05-30Sold$860,000$598
2025-05-03Pending sale$799,900$556
2025-04-22Listed for sale$799,900$556
2025-03-31Pending sale$799,900$556
2025-03-21Listed for sale$799,900$556
2025-01-08Sold$585,000$407
2024-12-24Pending sale$620,000$431
2024-12-13Contingent$620,000$431
2024-12-11Pending sale$620,000$431
2024-11-16Listed for sale$620,000$431

Tax History

YearProperty TaxTax Assessment
2026$0$877,200
2025$7,347.1$652,800
2024$829.34$76,606
2023$802.24$75,105
2022$788.62$73,633
2021$790$72,190
2020$766.12$71,450
2019$695$70,050
2018$734.34$68,677
2017$719.4$67,331
2016$694.12$66,012
2015$673.94$65,021
2014$648.72$63,748
2013$0$63,461
2012$0$62,217
2011$0$60,998
2010$0$60,543
2009$0$60,688
2008$0$59,499
2007$0$58,333
2006$0$57,191
2005$0$56,071
2004$0$54,972
2003$0$53,966
2002$0$52,909
2001$0$51,872
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,180
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $899,999Rent Basis: Observed Comp Model ($4,362/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $450/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.15%

NOI: $28,326/yr

Cash-on-Cash Yield
-13.4%

On $207,000 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$548/mo
Homeowner / Hazard Insurance-$450/mo
Vacancy Reserve (5% of rent)-$218/mo
Repairs & Maintenance (10% of rent)-$436/mo
Property Management (8% of rent)-$349/mo
Total Pure Operating Expenses-$2,002/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,362/mo
Less: Operating Expenses-$2,002/mo
Net Operating Income (NOI)+$2,360/mo
Less: Debt Service (30yr @ 6.75%)-$4,670/mo
Net Cash Flow
$-2,309/mo
$-27,713/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oceanside.

4795 Claire Dr | Oceanside, CA | Haven AI Analysis | Haven by ScoutHavens