OFF_MARKETRisky Deal5 days on market

8009 Shantung Dr

8009 Shantung Dr, Santee, CA 92071, Santee, CA 92071
$899,999
Zestimate®:$931,300$31,301 Under Market

Listing Price

Property image 1
8009 Shantung Dr, Santee, CA 92071
Loc: Santee, CA
Days Listed
5
Tax Assessed
$870k
Zestimate®
$931k
3% Under Valued
Lot Size
7,000 sqft
Rent Estimate
$4,228/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Chet F. Harritt Elementary School

K-8
0.4 mi away
9

West Hills High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.86%
Total ROI
9.0%
Cash Flow
$-1,654/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-15Sold$930,000$517
2026-05-28Pending sale$899,999$500
2026-04-23Listed for sale$899,999$500
2023-04-03Sold$820,000$456
2023-03-08Pending sale$799,900$444
2023-03-01Listed for sale$799,900$444
2009-06-25Sold$370,000$206
2009-05-18Price change$369,500$205
2009-05-02Price change$359,900$200
2009-03-14Listed for sale$389,000$216
2008-12-04Sold$300,000$167
2007-10-19Sold$451,000$251

Tax History

YearProperty TaxTax Assessment
2026$0$870,190
2025$10,076.8$853,128
2024$9,963.74$836,400
2023$5,427.16$457,954
2022$5,386.26$448,976
2021$5,311.24$440,174
2020$5,244.94$435,662
2019$4,915.1$427,120
2018$4,954.71$418,746
2017$4,888.9$410,536
2016$4,739.56$402,488
2015$4,675.5$396,444
2014$4,579.7$388,680
2013$0$386,924
2012$0$379,338
2011$0$371,900
2010$0$369,122
2009$0$300,000
2008$0$451,000
2007$0$132,200
2006$0$129,609
2005$0$127,069
2004$0$124,578
2003$0$122,296
2002$0$119,899
2001$0$117,549
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,800
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $899,999Rent Basis: Observed Comp Model ($4,228/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $450/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.02%

NOI: $27,140/yr

Cash-on-Cash Yield
-14.0%

On $207,000 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+24.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$544/mo
Homeowner / Hazard Insurance-$450/mo
Vacancy Reserve (5% of rent)-$211/mo
Repairs & Maintenance (10% of rent)-$423/mo
Property Management (8% of rent)-$338/mo
Total Pure Operating Expenses-$1,966/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,228/mo
Less: Operating Expenses-$1,966/mo
Net Operating Income (NOI)+$2,262/mo
Less: Debt Service (30yr @ 6.75%)-$4,670/mo
Net Cash Flow
$-2,408/mo
$-28,899/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Santee.