OFF_MARKETRisky Deal9 days on market

16735 Hastings Pl

16735 Hastings Pl, Victorville, CA 92395, Victorville, CA 92395
$375,000
Zestimate®:$373,700

Listing Price

Property image 1
16735 Hastings Pl, Victorville, CA 92395
Loc: Victorville, CA
Days Listed
9
Tax Assessed
$415k
Zestimate®
$374k
Market Rate
Lot Size
7,248 sqft
Rent Estimate
$2,265/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Lomitas Elementary School

K-6
0.3 mi away
3

Lakeview Leadership Academy

7-12
1.5 mi away
2

Mojave Vista Elementary School

K-6
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.43%
Total ROI
11.8%
Cash Flow
$-511/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-04Sold$375,000$263
2026-04-22Pending sale$375,000$263
2026-03-20Contingent$375,000$263
2026-03-10Listed for sale$375,000$263
2006-12-20Sold$304,000$213

Tax History

YearProperty TaxTax Assessment
2026$0$414,963
2025$5,682.92$406,826
2024$5,346.04$398,849
2023$5,288.86$391,029
2022$4,900.21$361,000
2021$4,036.6$290,000
2020$3,559.62$253,400
2019$3,384.02$239,000
2018$3,126.92$201,600
2017$2,929.12$187,500
2016$2,929.12$173,600
2015$2,735.69$160,000
2014$2,505.89$141,500
2013$0$123,000
2012$0$143,600
2011$0$143,600
2010$0$143,600
2009$0$173,000
2008$0$215,000
2007$0$303,649
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,428
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,265/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.15%

NOI: $15,560/yr

Cash-on-Cash Yield
-9.0%

On $86,250 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$259/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$113/mo
Repairs & Maintenance (10% of rent)-$227/mo
Property Management (8% of rent)-$181/mo
Total Pure Operating Expenses-$968/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,265/mo
Less: Operating Expenses-$968/mo
Net Operating Income (NOI)+$1,297/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-649/mo
$-7,789/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Victorville.